XJPX5959
Market cap216mUSD
Jan 21, Last price
730.00JPY
1D
0.14%
1Q
-5.68%
Jan 2017
-23.93%
Name
Okabe Co Ltd
Chart & Performance
Profile
Okabe Co., Ltd., together with its subsidiaries, manufactures and sells construction materials and equipment in Japan, North America, Indonesia, and internationally. It offers temporary construction products, such as clamps, inserts for scaffolding, scaffolding, temporary pass, and safety products; and concrete formwork products, including basic items, items for H-beam, items for sheet pile method, supports, water stop/disposal products, insulation items, inserts, rooftop protection, other formwork items, and chamfers. The company also provides products for rebar work, such as joints, pile head, and spacers, as well as products for foundations and beams; and civil engineering products. In addition, it manufactures and sells automotive bolts and screw nuts; automotive battery parts; industrial machinery products; and marine materials and fishing sinkers. Okabe Co., Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 78,152,000 1.69% | 76,854,000 18.55% | |||||||
Cost of revenue | 74,069,000 | 70,792,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 4,083,000 | 6,062,000 | |||||||
NOPBT Margin | 5.22% | 7.89% | |||||||
Operating Taxes | (477,000) | 1,919,000 | |||||||
Tax Rate | 31.66% | ||||||||
NOPAT | 4,560,000 | 4,143,000 | |||||||
Net income | (5,472,000) -242.20% | 3,848,000 46.48% | |||||||
Dividends | (1,141,000) | (1,052,000) | |||||||
Dividend yield | 3.37% | 3.20% | |||||||
Proceeds from repurchase of equity | (437,000) | 69,872,000 | |||||||
BB yield | 1.29% | -212.42% | |||||||
Debt | |||||||||
Debt current | 1,035,000 | 5,865,000 | |||||||
Long-term debt | 6,377,000 | 6,719,000 | |||||||
Deferred revenue | 2,344,000 | ||||||||
Other long-term liabilities | 3,622,000 | 1,204,000 | |||||||
Net debt | (16,489,000) | (11,698,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 6,202,000 | 1,975,000 | |||||||
CAPEX | (1,653,000) | (2,834,000) | |||||||
Cash from investing activities | (2,065,000) | (8,202,000) | |||||||
Cash from financing activities | (8,567,000) | (18,000) | |||||||
FCF | 13,483,000 | (8,990,000) | |||||||
Balance | |||||||||
Cash | 12,683,000 | 18,156,000 | |||||||
Long term investments | 11,218,000 | 6,126,000 | |||||||
Excess cash | 19,993,400 | 20,439,300 | |||||||
Stockholders' equity | 58,358,000 | 62,901,000 | |||||||
Invested Capital | 52,604,600 | 61,193,700 | |||||||
ROIC | 8.01% | 7.72% | |||||||
ROCE | 5.61% | 7.38% | |||||||
EV | |||||||||
Common stock shares outstanding | 46,290 | 47,329 | |||||||
Price | 732.00 5.32% | 695.00 -4.14% | |||||||
Market cap | 33,884,540 3.01% | 32,893,841 -6.52% | |||||||
EV | 17,413,540 | 21,213,841 | |||||||
EBITDA | 6,907,000 | 8,952,000 | |||||||
EV/EBITDA | 2.52 | 2.37 | |||||||
Interest | 303,000 | 143,000 | |||||||
Interest/NOPBT | 7.42% | 2.36% |