XJPX5942
Market cap62mUSD
Jan 20, Last price
498.00JPY
1D
1.22%
1Q
-5.68%
Jan 2017
-13.39%
Name
Nippon Filcon Co Ltd
Chart & Performance
Profile
Nippon Filcon Co., Ltd. manufactures and sells industrial equipment, components, and solutions in Japan. The company offers industrial filters and conveyor belts, such as paper machine clothing; META-CAT systems for the recovery of precious metals and rare metals, and the removal of heavy metals; fibers and nonwoven fabrics; and industrial wire mesh products for use in screening, filtering, and conveying processes in the manufacture of various products. It also provides electronic components and photomasks, including high-precision parts to the customers in electronics, automotive, office equipment, medical equipment, and other fields; manufactures stepper reticles and aligner masks for use in semiconductors and LCD; and offers power generation equipment and constructs installation frames. In addition, it provides swimming pools for elementary and junior high schools, and other public entities, as well as for fitness clubs, hotels, and other private businesses; offers Gcon, a specific gravity concrete for use in a breakwater; and imports and sells insulating joints that prevent corrosion and gas leaks on natural gas pipelines. Further, the company leases real estate properties, such as stores, condominiums, parking lots, and other properties. The company was founded in 1916 and is headquartered in Inagi, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 27,986,324 7.85% | 25,950,437 4.72% | |||||||
Cost of revenue | 20,391,444 | 18,171,465 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,594,880 | 7,778,972 | |||||||
NOPBT Margin | 27.14% | 29.98% | |||||||
Operating Taxes | 549,021 | 436,606 | |||||||
Tax Rate | 7.23% | 5.61% | |||||||
NOPAT | 7,045,859 | 7,342,366 | |||||||
Net income | 1,270,402 17.90% | 1,077,526 -0.67% | |||||||
Dividends | (373,821) | (343,262) | |||||||
Dividend yield | 3.92% | 3.51% | |||||||
Proceeds from repurchase of equity | (646,237) | (292,957) | |||||||
BB yield | 6.79% | 2.99% | |||||||
Debt | |||||||||
Debt current | 6,954,000 | 7,124,118 | |||||||
Long-term debt | 3,678,392 | 3,984,820 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,726,803 | 1,734,607 | |||||||
Net debt | 2,246,433 | 1,644,936 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,785,027 | 799,578 | |||||||
CAPEX | (2,302,469) | (1,613,273) | |||||||
Cash from investing activities | (513,387) | (1,110,301) | |||||||
Cash from financing activities | (1,639,249) | 380,228 | |||||||
FCF | 4,700,212 | 5,238,699 | |||||||
Balance | |||||||||
Cash | 4,447,461 | 4,779,810 | |||||||
Long term investments | 3,938,498 | 4,684,192 | |||||||
Excess cash | 6,986,643 | 8,166,480 | |||||||
Stockholders' equity | 22,334,652 | 21,432,404 | |||||||
Invested Capital | 28,413,406 | 27,018,305 | |||||||
ROIC | 25.42% | 30.36% | |||||||
ROCE | 21.04% | 21.59% | |||||||
EV | |||||||||
Common stock shares outstanding | 20,308 | 21,014 | |||||||
Price | 469.00 0.64% | 466.00 -9.51% | |||||||
Market cap | 9,524,334 -2.74% | 9,792,555 -11.09% | |||||||
EV | 12,166,990 | 11,845,224 | |||||||
EBITDA | 9,207,869 | 9,267,856 | |||||||
EV/EBITDA | 1.32 | 1.28 | |||||||
Interest | 102,879 | 79,877 | |||||||
Interest/NOPBT | 1.35% | 1.03% |