XJPX5940
Market cap52mUSD
Jan 15, Last price
646.00JPY
1D
-0.31%
1Q
-0.77%
Jan 2017
-35.40%
Name
Fujisash Co Ltd
Chart & Performance
Profile
Fujisash Co.,Ltd. manufactures and sells sash and curtain walls in Japan and internationally. It offers sashes and curtain walls for buildings; building renewal services to various apartments and office buildings; frontage products, such as entrances of apartments and offices, as well as aperture facades of shops and showrooms; housing construction materials, including eco shutters and eco grilles; multipurpose prefabricated house modules, storages for disaster mitigation, and housing equipment; and LED modules. The company also provides urban waste processing systems to manufacturer and sales agents; fly ash treatment plants for urban waste incineration; and plant engineering of recycling and large-sized waste disposal facilities, as well as produces building materials, semiconductor manufacturing equipment, automotive products, home appliances, office equipment, and commodities as a supplier of light metals of aluminum. In addition, it is involved in the research and development of extrusion processing technology for lightweight magnesium alloys among industrial metals. Fujisash Co.,Ltd. was founded in 1930 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 101,260,000 -0.43% | 101,700,000 12.46% | 90,430,000 -2.13% | |||||||
Cost of revenue | 86,953,000 | 89,257,000 | 78,000,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,307,000 | 12,443,000 | 12,430,000 | |||||||
NOPBT Margin | 14.13% | 12.24% | 13.75% | |||||||
Operating Taxes | 343,000 | 116,000 | 708,000 | |||||||
Tax Rate | 2.40% | 0.93% | 5.70% | |||||||
NOPAT | 13,964,000 | 12,327,000 | 11,722,000 | |||||||
Net income | 1,714,000 407.10% | 338,000 -110.16% | (3,326,000) -681.47% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 14,681,000 | 15,159,000 | 13,600,000 | |||||||
Long-term debt | 12,578,000 | 12,224,000 | 11,519,000 | |||||||
Deferred revenue | 7,000 | 15,233,000 | 15,331,000 | |||||||
Other long-term liabilities | 15,326,000 | 321,000 | 305,000 | |||||||
Net debt | 5,997,000 | 9,208,000 | 7,430,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,884,000 | 1,548,000 | 442,000 | |||||||
CAPEX | (2,648,000) | (2,987,000) | (1,440,000) | |||||||
Cash from investing activities | (2,490,000) | (3,219,000) | (1,506,000) | |||||||
Cash from financing activities | (1,317,000) | 1,598,000 | (1,269,000) | |||||||
FCF | 14,635,000 | 10,422,000 | 13,297,000 | |||||||
Balance | ||||||||||
Cash | 16,930,000 | 14,769,000 | 14,523,000 | |||||||
Long term investments | 4,332,000 | 3,406,000 | 3,166,000 | |||||||
Excess cash | 16,199,000 | 13,090,000 | 13,167,500 | |||||||
Stockholders' equity | 20,146,000 | 17,823,000 | 17,257,000 | |||||||
Invested Capital | 45,731,000 | 46,838,000 | 44,095,500 | |||||||
ROIC | 30.17% | 27.11% | 25.89% | |||||||
ROCE | 22.92% | 20.61% | 21.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,619 | 126,188 | 126,189 | |||||||
Price | 960.00 47.69% | 650.00 -9.72% | 720.00 -10.00% | |||||||
Market cap | 12,113,856 -85.23% | 82,022,200 -9.72% | 90,856,080 -9.96% | |||||||
EV | 18,320,856 | 91,423,200 | 98,461,080 | |||||||
EBITDA | 16,282,000 | 14,338,000 | 14,633,000 | |||||||
EV/EBITDA | 1.13 | 6.38 | 6.73 | |||||||
Interest | 263,000 | 250,000 | 240,000 | |||||||
Interest/NOPBT | 1.84% | 2.01% | 1.93% |