Loading...
XJPX5930
Market cap846mUSD
Dec 24, Last price  
1,869.00JPY
1D
-1.63%
1Q
7.79%
Jan 2017
107.21%
Name

Bunka Shutter Co Ltd

Chart & Performance

D1W1MN
XJPX:5930 chart
P/E
12.57
P/S
0.60
EPS
148.72
Div Yield, %
2.10%
Shrs. gr., 5y
-2.62%
Rev. gr., 5y
4.83%
Revenues
221.08b
+10.99%
117,830,000,000115,472,000,000120,208,000,000119,626,000,000111,848,000,00093,390,000,00097,274,000,000102,361,000,000112,921,000,000126,614,000,000128,650,000,000143,180,000,000145,855,000,000155,515,000,000174,661,000,000184,239,000,000173,143,000,000182,313,000,000199,179,000,000221,076,000,000
Net income
10.58b
+33.97%
2,527,000,0001,907,000,0001,963,000,0001,248,000,000-2,287,000,000-10,062,000,0001,549,000,0002,868,000,0006,734,000,0007,957,000,0006,492,000,0006,349,000,0005,967,000,0003,195,000,0007,294,000,0006,603,000,0008,399,000,0006,706,000,0007,899,000,00010,582,000,000
CFO
15.64b
+108.14%
267,000,0004,728,000,000109,000,0003,915,000,0001,672,000,0002,026,000,000-1,663,000,0003,630,000,0005,456,000,0007,663,000,0006,954,000,0006,919,000,0007,979,000,0005,990,000,00011,473,000,00010,263,000,00017,459,000,0009,354,000,0007,515,000,00015,642,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Bunka Shutter Co., Ltd. manufactures and sells various shutters and construction materials in Japan. The company offers electric wide-grill shutters, transparent panel shutters, horizontal panel shutters, fire shutters, smoke shutters, movable partitions, shop awnings, stainless steel joinery, water barriers, water barrier doors, and steel doors with opening assistance. It also provides sheet shutters, PVC curtains, over sliding doors, insulating over sliding doors, dock shelters, steel hanger doors, aluminum stud movable partitions, steel partitions, and sound insulation doors; and wide aluminum shutters, flat garage shutters, residential over sliding doors, high speed/low vibration grill shutters, residential window shutters, home awnings, recycled wood/plastic composite materials, lightweight steel entrance doors, hollow stainless steel frame for glass front, and outdoor steel stairway/corridor units. In addition, the company offers lightweight steel freely-opening folding doors, sliding doors with automatic closing device, entrance sliding doors for elderly residential housing, wooden sliding doors, steel doors, steel doors with opening assistance, fire-prevention apparatus with heat resistant glass, hollow stainless steel frame for glass fronts, movable partition, toilet booths, child toilet booths, and recycled wood/plastic composite materials. Further, it provides inspection and maintenance service; and engages in the building production and replacement, and remodeling and refurbishment of houses and apartments. The company was formerly known as Japan Bunka Shutter Co., Ltd. and changed its name to Bunka Shutter Co., Ltd. in April 1970. Bunka Shutter Co., Ltd. was founded in 1955 and is headquartered in Tokyo, Japan.
IPO date
Nov 16, 1973
Employees
4,958
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
221,076,000
10.99%
199,179,000
9.25%
182,313,000
5.30%
Cost of revenue
164,361,000
151,550,000
137,690,000
Unusual Expense (Income)
NOPBT
56,715,000
47,629,000
44,623,000
NOPBT Margin
25.65%
23.91%
24.48%
Operating Taxes
5,273,000
3,498,000
3,451,000
Tax Rate
9.30%
7.34%
7.73%
NOPAT
51,442,000
44,131,000
41,172,000
Net income
10,582,000
33.97%
7,899,000
17.79%
6,706,000
-20.16%
Dividends
(2,792,000)
(2,720,000)
(3,313,000)
Dividend yield
2.38%
3.28%
4.29%
Proceeds from repurchase of equity
(15,000)
(7,159,000)
(6,087,000)
BB yield
0.01%
8.62%
7.89%
Debt
Debt current
3,401,000
12,219,000
2,481,000
Long-term debt
24,113,000
7,498,000
17,471,000
Deferred revenue
7,000
7,000
8,000
Other long-term liabilities
17,427,000
18,742,000
20,039,000
Net debt
(32,755,000)
(32,016,000)
(36,807,000)
Cash flow
Cash from operating activities
15,642,000
7,515,000
9,354,000
CAPEX
(4,635,000)
(3,507,000)
(2,604,000)
Cash from investing activities
(16,894,000)
(1,569,000)
13,000
Cash from financing activities
9,513,000
(10,964,000)
(9,646,000)
FCF
42,156,000
40,233,000
40,014,000
Balance
Cash
40,151,000
31,405,000
36,454,000
Long term investments
20,118,000
20,328,000
20,305,000
Excess cash
49,215,200
41,774,050
47,643,350
Stockholders' equity
93,733,000
160,524,000
155,116,000
Invested Capital
93,658,800
72,932,950
68,512,650
ROIC
61.76%
62.40%
61.73%
ROCE
39.19%
41.28%
38.18%
EV
Common stock shares outstanding
67,356
75,055
78,396
Price
1,740.00
57.32%
1,106.00
12.40%
984.00
-6.64%
Market cap
117,198,685
41.18%
83,011,333
7.61%
77,141,678
-10.12%
EV
84,598,685
129,546,333
120,263,678
EBITDA
62,156,000
52,052,000
49,080,000
EV/EBITDA
1.36
2.49
2.45
Interest
389,000
221,000
216,000
Interest/NOPBT
0.69%
0.46%
0.48%