Loading...
XJPX5929
Market cap6.03bUSD
Dec 24, Last price  
4,396.00JPY
1D
-2.29%
1Q
26.83%
Jan 2017
294.26%
Name

Sanwa Holdings Corp

Chart & Performance

D1W1MN
XJPX:5929 chart
P/E
21.93
P/S
1.55
EPS
200.48
Div Yield, %
1.45%
Shrs. gr., 5y
-0.40%
Rev. gr., 5y
8.31%
Revenues
611.11b
+3.90%
301,228,000,000317,238,000,000336,277,000,000323,445,000,000272,970,000,000232,029,000,000237,295,000,000248,214,000,000265,913,000,000311,957,000,000339,045,000,000365,615,000,000353,922,000,000385,673,000,000409,990,000,000440,161,000,000427,061,000,000468,956,000,000588,159,000,000611,107,000,000
Net income
43.23b
+30.66%
9,291,000,00010,355,000,00011,226,000,0008,227,000,0002,312,000,000-725,000,000-2,443,000,0003,297,000,0007,181,000,00010,161,000,00012,857,000,00014,627,000,00017,070,000,00018,280,000,00020,910,000,00021,647,000,00021,251,000,00022,842,000,00033,084,000,00043,228,000,000
CFO
72.43b
+110.39%
7,338,000,00013,382,000,00013,283,000,00019,383,000,00014,312,000,00017,870,000,0003,717,000,0005,453,000,00014,855,000,00019,728,000,00022,304,000,00024,378,000,00023,670,000,00026,532,000,00024,271,000,00032,301,000,00050,144,000,00020,526,000,00034,425,000,00072,427,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

Sanwa Holdings Corporation, through its subsidiaries, manufactures and sells steel construction materials for commercial and residential construction in Japan, North America, Europe, and the rest of Asia. The company offers door openers; automatic, industrial sectional, garage, steel, condominium, and lightweight sliding doors; partitions and toilet booths; waterproofing products; rolling, high-speed sheet, lightweight, heavy-duty, and window shutters; aluminum and stainless-steel facades; curtain walls; and mail and delivery boxes. It also provides shutter-related, storefront, window, residential door, exterior, and residential garage door products; and openers for garage and other doors, as well as engages in the maintenance and service business. The company was founded in 1956 and is headquartered in Tokyo, Japan.
URL
https://www.sanwa-hldgs.co.jp/
IPO date
Sep 30, 1963
Employees
12,773
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
611,107,000
3.90%
588,159,000
25.42%
468,956,000
9.81%
Cost of revenue
420,582,000
414,846,000
335,789,000
Unusual Expense (Income)
NOPBT
190,525,000
173,313,000
133,167,000
NOPBT Margin
31.18%
29.47%
28.40%
Operating Taxes
18,821,000
15,810,000
10,676,000
Tax Rate
9.88%
9.12%
8.02%
NOPAT
171,704,000
157,503,000
122,491,000
Net income
43,228,000
30.66%
33,084,000
44.84%
22,842,000
7.49%
Dividends
(13,704,000)
(9,723,000)
(7,511,000)
Dividend yield
2.31%
3.10%
2.73%
Proceeds from repurchase of equity
(4,887,000)
10,774,000
2,418,000
BB yield
0.82%
-3.43%
-0.88%
Debt
Debt current
11,020,000
21,005,000
18,538,000
Long-term debt
57,285,000
48,931,000
36,756,000
Deferred revenue
5,000
11,315,000
12,861,000
Other long-term liabilities
17,143,000
3,481,000
2,461,000
Net debt
(73,990,000)
(46,784,000)
(46,413,000)
Cash flow
Cash from operating activities
72,427,000
34,425,000
20,526,000
CAPEX
(13,364,000)
(10,041,000)
(9,281,000)
Cash from investing activities
(24,819,000)
(15,941,000)
(21,353,000)
Cash from financing activities
(26,244,000)
(9,887,000)
(27,363,000)
FCF
154,971,000
124,586,000
98,488,000
Balance
Cash
107,795,000
72,253,000
61,897,000
Long term investments
34,500,000
44,467,000
39,810,000
Excess cash
111,739,650
87,312,050
78,259,200
Stockholders' equity
214,120,000
425,220,000
362,978,000
Invested Capital
247,733,350
217,792,950
182,403,800
ROIC
73.77%
78.71%
74.08%
ROCE
52.49%
56.43%
50.00%
EV
Common stock shares outstanding
221,047
221,534
221,493
Price
2,681.00
89.34%
1,416.00
13.83%
1,244.00
-14.15%
Market cap
592,627,675
88.92%
313,692,144
13.85%
275,537,292
-14.13%
EV
520,325,675
481,086,144
419,955,292
EBITDA
206,601,000
188,099,000
146,118,000
EV/EBITDA
2.52
2.56
2.87
Interest
1,211,000
613,000
450,000
Interest/NOPBT
0.64%
0.35%
0.34%