Loading...
XJPX5921
Market cap68mUSD
Jan 17, Last price  
3,675.00JPY
1D
1.52%
1Q
-0.14%
Jan 2017
43.27%
Name

Kawagishi Bridge Works Co Ltd

Chart & Performance

D1W1MN
XJPX:5921 chart
P/E
8.54
P/S
0.41
EPS
430.48
Div Yield, %
2.17%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
0.20%
Revenues
26.00b
+17.91%
20,256,929,00022,410,809,00019,309,237,00018,477,144,00011,214,586,00012,606,698,00017,707,441,00018,061,616,00018,361,375,00019,587,151,00025,746,500,00023,102,198,00019,913,065,00018,873,577,00022,049,733,00025,998,595,000
Net income
1.25b
+31.17%
36,502,000409,148,000317,462,000-1,553,898,000-1,056,077,000-1,042,282,000201,868,000713,275,0002,051,569,0002,151,465,0002,124,948,0001,099,330,000801,412,0001,348,004,000951,871,0001,248,584,000
CFO
-2.58b
L
165,893,000-644,730,0005,703,174,000-2,571,940,000866,269,000-2,417,940,000-4,218,127,0002,330,621,0002,279,063,0002,350,129,00074,895,0002,073,377,0002,843,067,0001,764,869,0001,458,224,000-2,582,163,000
Dividend
Sep 27, 2024100 JPY/sh

Profile

Kawagishi Bridge Works Co., Ltd. engages in the production and construction of steel frames in Japan. The company also manufactures and sells precast concrete products. Its products are used in the construction of high-rise buildings, skyscrapers, and large space structures. The company was incorporated in 1947 and is headquartered in Tokyo, Japan.
URL
https://kawagishi.co.jp/
IPO date
Jan 18, 1962
Employees
327
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
25,998,595
17.91%
22,049,733
16.83%
Cost of revenue
23,812,533
20,006,760
Unusual Expense (Income)
NOPBT
2,186,062
2,042,973
NOPBT Margin
8.41%
9.27%
Operating Taxes
534,626
514,241
Tax Rate
24.46%
25.17%
NOPAT
1,651,436
1,528,732
Net income
1,248,584
31.17%
951,871
-29.39%
Dividends
(230,873)
(231,043)
Dividend yield
2.42%
2.90%
Proceeds from repurchase of equity
193,074
(202)
BB yield
-2.02%
0.00%
Debt
Debt current
2,759
2,759
Long-term debt
11,079
16,599
Deferred revenue
(137,201)
Other long-term liabilities
310,914
277,622
Net debt
(5,274,888)
(8,357,515)
Cash flow
Cash from operating activities
(2,582,163)
1,458,224
CAPEX
(413,000)
(204,057)
Cash from investing activities
(643,154)
(710,341)
Cash from financing activities
(40,560)
(234,005)
FCF
(2,632,857)
1,907,852
Balance
Cash
3,905,909
6,793,722
Long term investments
1,382,817
1,583,151
Excess cash
3,988,796
7,274,386
Stockholders' equity
4,847,724
25,558,508
Invested Capital
23,589,363
18,287,793
ROIC
7.89%
8.25%
ROCE
7.91%
7.95%
EV
Common stock shares outstanding
2,930
2,897
Price
3,260.00
18.55%
2,750.00
-8.18%
Market cap
9,550,375
19.89%
7,966,238
-7.95%
EV
4,275,487
(391,276)
EBITDA
2,671,486
2,503,244
EV/EBITDA
1.60
Interest
375
Interest/NOPBT
0.02%