Loading...
XJPX5905
Market cap11mUSD
Dec 25, Last price  
1,360.00JPY
1D
0.00%
1Q
-17.28%
Jan 2017
4.36%
Name

Nihon Seikan KK

Chart & Performance

D1W1MN
XJPX:5905 chart
P/E
6.70
P/S
0.15
EPS
202.89
Div Yield, %
5.21%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
3.14%
Revenues
12.25b
+12.17%
8,375,806,0009,229,058,0009,262,588,0008,518,968,0005,071,132,0005,283,389,0005,621,017,0005,842,022,0005,710,827,0009,102,558,00010,337,410,00010,496,561,00010,144,312,00010,983,007,00010,472,199,00010,919,983,00012,248,450,000
Net income
271m
-6.36%
-493,817,00043,291,000228,712,000-214,306,000-622,087,00013,663,00076,688,000153,872,00096,374,000949,880,000175,843,000123,949,00063,438,000297,048,000236,572,000289,827,000271,397,000
CFO
387m
-15.85%
11,202,000720,147,000908,313,000798,106,000-896,460,000-164,568,000681,900,000229,857,000442,057,000-274,233,000317,206,000774,004,000985,135,000551,208,000412,153,000459,770,000386,892,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nihon Seikan k.k. manufactures and sells metal cans in Japan. It offers adhesive cans, art cans, welding cans, and other cans. The company also engages in real estate leasing business. Nihon Seikan k.k. was founded in 1914 and is based in Saitama, Japan.
IPO date
Dec 03, 1963
Employees
219
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
12,248,450
12.17%
10,919,983
4.28%
10,472,199
-4.65%
Cost of revenue
11,890,237
10,391,487
10,051,041
Unusual Expense (Income)
NOPBT
358,213
528,496
421,158
NOPBT Margin
2.92%
4.84%
4.02%
Operating Taxes
121,147
80,986
83,948
Tax Rate
33.82%
15.32%
19.93%
NOPAT
237,066
447,510
337,210
Net income
271,397
-6.36%
289,827
22.51%
236,572
-20.36%
Dividends
(94,783)
(67,333)
(67,624)
Dividend yield
3.48%
3.74%
4.00%
Proceeds from repurchase of equity
(14,412)
(14,312)
(13,408)
BB yield
0.53%
0.79%
0.79%
Debt
Debt current
1,303,946
963,619
1,059,105
Long-term debt
1,955,573
1,968,127
1,989,406
Deferred revenue
396
264,332
250,884
Other long-term liabilities
328,367
42,501
43,666
Net debt
(100,567)
(556,063)
(547,522)
Cash flow
Cash from operating activities
386,892
459,770
412,153
CAPEX
(786,127)
(585,947)
(523,647)
Cash from investing activities
(680,173)
(403,001)
(366,255)
Cash from financing activities
269,956
(117,562)
(43,179)
FCF
(488,367)
289,601
53,119
Balance
Cash
642,200
660,525
721,318
Long term investments
2,717,886
2,827,284
2,874,715
Excess cash
2,747,664
2,941,810
3,072,423
Stockholders' equity
5,955,400
5,814,969
5,551,771
Invested Capital
6,989,394
6,204,497
5,952,231
ROIC
3.59%
7.36%
6.01%
ROCE
3.40%
5.30%
4.26%
EV
Common stock shares outstanding
1,388
1,389
1,386
Price
1,963.00
51.35%
1,297.00
6.31%
1,220.00
-10.56%
Market cap
2,725,044
51.25%
1,801,634
6.54%
1,691,020
-10.24%
EV
3,549,526
2,128,515
1,978,197
EBITDA
813,456
1,042,419
894,884
EV/EBITDA
4.36
2.04
2.21
Interest
15,513
14,906
14,473
Interest/NOPBT
4.33%
2.82%
3.44%