XJPX
5842
Market cap587mUSD
Oct 09, Last price
2,788.00JPY
1D
2.27%
1Q
-3.33%
IPO
12.65%
Name
Integral Corp
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Integral Corporation, a private equity firm founded on September 1, 2007, and headquartered in Tokyo, Japan, specializes in a broad spectrum of investment strategies. These include management buyouts (MBOs), corporate turnarounds, leveraged buyouts (LBOs), mezzanine financing, and other forms of minority stake investments. The firm's focus is on mid-cap Japanese companies, encompassing both publicly listed and privately held entities. Integral Corporation operates with a sector-agnostic approach, not restricting its investment activities to any particular industry. Beyond its core investing, the company also provides management and financial consulting services, specifically those connected to equity investment ventures.
Related entities
Managed funds
Integral Fund II (A) L.P.
Key people
Nobuo Sayama
Partner, Representative Director · since 2008
Aisaku Suzuki
Founding Partner
Partner, Representative Director · since 2007
Makiko Hayase
Vice President
Yasunari Katakura
Vice President
Tsuyoshi Yamazaki
Vice President
Takumi Furuya
Controller
Kenta Akama
Analyst
Takamichi Kishi
Assistant Controller
Nobue Toyoda
Manager
Independent Director
Headquarters & legal address
1ー9ー2、 丸の内、 千代田区
東京, 13 100-6610
JP
東京, 13 100-6610
JP
Address
1-9-2, Marunouchi, Chiyoda-ku
Tokyo, 13 100-6610
JP
Tokyo, 13 100-6610
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||