Loading...
XJPX
5842
Market cap587mUSD
Oct 09, Last price  
2,788.00JPY
1D
2.27%
1Q
-3.33%
IPO
12.65%
Name

Integral Corp

Chart & performance

D1W1MN
XJPX:5842 chart
P/E
15.62
P/S
10.17
EPS
178.45
Div yield, %
1.36%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
9.33b
-57.23%
3,278,924,0004,035,982,0008,292,000,00021,821,000,0009,333,000,000
Net income
6.08b
-66.44%
1,173,314,0002,021,338,0007,574,000,00018,106,000,0006,077,000,000
CFO
13.60b
+133.74%
-1,717,586,000383,049,0005,626,000,0005,818,000,00013,599,000,000
Dividend
Dec 29, 202618.5 JPY/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Integral Corporation, a private equity firm founded on September 1, 2007, and headquartered in Tokyo, Japan, specializes in a broad spectrum of investment strategies. These include management buyouts (MBOs), corporate turnarounds, leveraged buyouts (LBOs), mezzanine financing, and other forms of minority stake investments. The firm's focus is on mid-cap Japanese companies, encompassing both publicly listed and privately held entities. Integral Corporation operates with a sector-agnostic approach, not restricting its investment activities to any particular industry. Beyond its core investing, the company also provides management and financial consulting services, specifically those connected to equity investment ventures.

Related entities

Managed funds
Integral Fund II (A) L.P.

Key people

Nobuo Sayama
Partner, Representative Director · since 2008
Aisaku Suzuki
Founding Partner
Partner, Representative Director · since 2007
Makiko Hayase
Vice President
Yasunari Katakura
Vice President
Tsuyoshi Yamazaki
Vice President
Takumi Furuya
Controller
Kenta Akama
Analyst
Takamichi Kishi
Assistant Controller
Nobue Toyoda
Manager
Independent Director
IPO date
Sep 20, 2023
Employees
Domiciled in
JP
Incorporated in
JP
Headquarters & legal address
1ー9ー2、 丸の内、 千代田区
東京, 13 100-6610
JP
Address
1-9-2, Marunouchi, Chiyoda-ku
Tokyo, 13 100-6610
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT