XJPX5831
Market cap4.54bUSD
Dec 24, Last price
1,298.00JPY
1D
1.64%
1Q
7.27%
Jan 2017
32.18%
IPO
48.00%
Name
Shizuoka Financial Group Inc
Chart & Performance
P/E
12.35
P/S
3.10
EPS
105.13
Div Yield, %
2.50%
Shrs. gr., 5y
-2.05%
Rev. gr., 5y
0.89%
Revenues
229.81b
+10.45%
Net income
57.76b
+10.24%
CFO
118.39b
P
Dividend
Mar 28, 20250 JPY/sh
Profile
Shizuoka Financial Group,Inc., together with its subsidiaries, provides various banking products and services. The company operates through Banking Operations and Leasing Operations segments. It engages in the banking business centered on deposits, loans, investment securities, and exchange transactions. The company is also involved in the lease transactions centered on finance leases. In addition, it offers corporate and financial management advisory, and bill collection services; computer system development and operation, fee-based job placement, and general administration services. Further, the company engages in the guarantee of housing loans and consumer loans, etc.; purchase of monetary receivables; appraisal of real estate for loan collateral; operation of centers for loans, remittance, and bill collection; and making, printing, and binding of various documents. Additionally, it offers credit and prepaid cards; public-offering assistance support services for corporate rehabilitation; part-time employee management services; and finance and securities-related services. The company was formerly known as The Shizuoka Bank, Ltd. Shizuoka Financial Group,Inc. was incorporated in 1943 and is headquartered in Shizuoka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 229,811,000 10.45% | 208,068,000 -10.73% | 233,085,000 6.64% | ||||||
Cost of revenue | 119,941,000 | 95,857,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 109,870,000 | 112,211,000 | 233,085,000 | ||||||
NOPBT Margin | 47.81% | 53.93% | 100.00% | ||||||
Operating Taxes | 21,732,000 | 20,868,000 | 17,078,000 | ||||||
Tax Rate | 19.78% | 18.60% | 7.33% | ||||||
NOPAT | 88,138,000 | 91,343,000 | 216,007,000 | ||||||
Net income | 57,760,000 10.24% | 52,397,000 25.85% | 41,635,000 -4.59% | ||||||
Dividends | (17,796,000) | (16,043,000) | (15,062,000) | ||||||
Dividend yield | 2.22% | 2.90% | 2.96% | ||||||
Proceeds from repurchase of equity | (7,002,000) | (4,619,000) | 329,397,000 | ||||||
BB yield | 0.87% | 0.84% | -64.67% | ||||||
| Debt | |||||||||
Debt current | 1,437,828,000 | 1,494,811,000 | |||||||
Long-term debt | 24,000 | 1,543,216,000 | 491,131,000 | ||||||
Deferred revenue | 1,464,343,000 | 3,827,568,000 | |||||||
Other long-term liabilities | 14,034,398,000 | (1,543,203,000) | 222,838,000 | ||||||
Net debt | (1,562,772,000) | (1,822,227,000) | 4,148,893,000 | ||||||
| Cash flow | |||||||||
Cash from operating activities | 118,390,000 | (72,490,000) | 39,612,000 | ||||||
CAPEX | (12,077,000) | (12,765,000) | (14,040,000) | ||||||
Cash from investing activities | (293,497,000) | (426,789,000) | (493,835,000) | ||||||
Cash from financing activities | 46,041,000 | (61,878,000) | 667,425,000 | ||||||
FCF | (3,882,932,000) | (3,311,987,000) | 729,339,000 | ||||||
| Balance | |||||||||
Cash | 1,562,796,000 | 1,747,165,000 | (2,234,644,000) | ||||||
Long term investments | 3,056,106,000 | 71,693,000 | |||||||
Excess cash | 1,551,305,450 | 4,792,867,600 | |||||||
Stockholders' equity | 1,193,505,000 | 1,126,247,000 | 1,062,390,000 | ||||||
Invested Capital | 14,948,084,000 | 6,517,591,000 | 7,124,576,000 | ||||||
ROIC | 0.82% | 1.34% | 3.13% | ||||||
ROCE | 0.68% | 1.45% | 3.24% | ||||||
| EV | |||||||||
Common stock shares outstanding | 554,589 | 581,225 | 590,165 | ||||||
Price | 1,447.00 52.16% | 951.00 10.20% | 863.00 -0.80% | ||||||
Market cap | 802,490,283 45.18% | 552,744,975 8.53% | 509,312,395 -1.75% | ||||||
EV | (760,265,717) | (1,269,482,025) | 4,659,593,395 | ||||||
EBITDA | 125,099,000 | 130,176,000 | 252,545,000 | ||||||
EV/EBITDA | 18.45 | ||||||||
Interest | 78,315,000 | 39,719,000 | 1,378,000 | ||||||
Interest/NOPBT | 71.28% | 35.40% | 0.59% | ||||||