XJPX5803
Market cap11bUSD
Dec 23, Last price
6,346.00JPY
1D
1.63%
1Q
30.58%
Jan 2017
899.37%
Name
Fujikura Ltd
Chart & Performance
Profile
Fujikura Ltd. researches, develops, manufactures, and sells wires and cables in Japan, the United States, China, and internationally. The company operates in four segments: Power & Telecommunication Systems Company, Electronics Business Company, Automotive Products Company, and Real Estate Business Company. It offers power and telecommunication systems products, including twisted pair cables, coaxial cables, eco cables, conductors, OHTL and power cables, magnet wires, energy harvesting products, optical fibers/fiber cables, splicers and others, optical components, optical connectors/connected parts, specialty fibers, optical applied products, optical camera link cable assemblies, and fiber lasers. The company also offers electronics products, such as sensors, electrical components, electronic wires, thermal products, and connectors; automotive components, automotive wires, wire harnesses, relay connectors, main fuse and joint boxes, and other products; and superconductors, medical devices, and wireless communications modules. In addition, it develops a complex facility to combine businesses, shopping, and amenities; leases offices; and provides real estate brokerage, professional lessons, golf school, and event services. Fujikura Ltd. was founded in 1885 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 799,760,000 -0.83% | 806,453,000 20.30% | 670,350,000 4.13% | |||||||
Cost of revenue | 730,276,000 | 697,296,000 | 601,081,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 69,484,000 | 109,157,000 | 69,269,000 | |||||||
NOPBT Margin | 8.69% | 13.54% | 10.33% | |||||||
Operating Taxes | 11,103,000 | 8,174,000 | 11,545,000 | |||||||
Tax Rate | 15.98% | 7.49% | 16.67% | |||||||
NOPAT | 58,381,000 | 100,983,000 | 57,724,000 | |||||||
Net income | 51,011,000 24.75% | 40,891,000 4.58% | 39,101,000 -828.27% | |||||||
Dividends | (10,918,000) | (6,357,000) | ||||||||
Dividend yield | 1.74% | 2.46% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 59,558,000 | 51,376,000 | 71,014,000 | |||||||
Long-term debt | 147,278,000 | 172,517,000 | 144,994,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 24,359,000 | 23,359,000 | 28,974,000 | |||||||
Net debt | 23,869,000 | 68,391,000 | 79,501,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 94,442,000 | 58,140,000 | 40,388,000 | |||||||
CAPEX | (20,827,000) | (15,428,000) | (15,767,000) | |||||||
Cash from investing activities | (21,488,000) | (9,733,000) | 7,840,000 | |||||||
Cash from financing activities | (36,035,000) | (33,919,000) | (36,917,000) | |||||||
FCF | 43,161,000 | 80,617,000 | 55,675,000 | |||||||
Balance | ||||||||||
Cash | 147,760,000 | 107,228,000 | 91,041,000 | |||||||
Long term investments | 35,207,000 | 48,274,000 | 45,466,000 | |||||||
Excess cash | 142,979,000 | 115,179,350 | 102,989,500 | |||||||
Stockholders' equity | 350,944,000 | 278,340,000 | 226,179,000 | |||||||
Invested Capital | 440,163,000 | 406,226,650 | 375,618,500 | |||||||
ROIC | 13.80% | 25.83% | 15.60% | |||||||
ROCE | 11.92% | 20.94% | 14.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 275,801 | 275,776 | 275,648 | |||||||
Price | 2,278.00 142.86% | 938.00 50.08% | 625.00 15.10% | |||||||
Market cap | 628,275,708 142.88% | 258,677,888 50.15% | 172,280,000 15.21% | |||||||
EV | 677,634,708 | 350,915,888 | 274,946,000 | |||||||
EBITDA | 93,643,000 | 139,396,000 | 100,590,000 | |||||||
EV/EBITDA | 7.24 | 2.52 | 2.73 | |||||||
Interest | 3,821,000 | 3,056,000 | 2,497,000 | |||||||
Interest/NOPBT | 5.50% | 2.80% | 3.60% |