XJPX5801
Market cap2.99bUSD
Dec 24, Last price
6,655.00JPY
1D
-3.16%
1Q
87.62%
Jan 2017
94.59%
Name
Furukawa Electric Co Ltd
Chart & Performance
Profile
Furukawa Electric Co., Ltd. manufactures and sells telecommunications, energy, automobile, electronic, and construction products worldwide. It operates through Infrastructure, Electronics & Automotive Systems, Functional Products, and Service and Developments segments. The company offers telecommunications products, such as broadband systems, routers/network equipment, and wireless products; and optical fiber cables and identifiers, optical closures/termination boxes, optical connectors/cords, fusion splicers/optical connecting tools, optical fiber line monitoring/management systems, optical component/devices, and metal communication cables, as well as wiring materials. It also offers energy products, including power cables, cable-related equipment/connection and terminal products, industrial machine-related equipment, fire-prevention products, electrical conductors, power distribution products, and cable conduit materials; and automobile products comprising wire harnesses, connectors, functional products and materials, and interior finishing materials. In addition, the company provides electronics parts materials, fluorescent lamps, LED reflectors, and tapes, as well as healthcare products, such as shape memory/super-elastic alloys; construction products, including water distribution piping and fluid transport piping products, heat insulators, and cable-related equipment/connection and terminal products; superconducting cables, industrial lasers, flow cytometers, and fluorescent silica nanoparticles; and maintenance/inspection solutions. Furukawa Electric Co., Ltd. was founded in 1884 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,056,528,000 -0.92% | 1,066,326,000 14.60% | 930,496,000 14.65% | |||||||
Cost of revenue | 1,047,396,000 | 1,074,208,000 | 939,828,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,132,000 | (7,882,000) | (9,332,000) | |||||||
NOPBT Margin | 0.86% | |||||||||
Operating Taxes | 11,587,000 | 10,654,000 | 7,190,000 | |||||||
Tax Rate | 126.88% | |||||||||
NOPAT | (2,455,000) | (18,536,000) | (16,522,000) | |||||||
Net income | 6,508,000 -59.05% | 15,894,000 57.48% | 10,093,000 0.92% | |||||||
Dividends | (5,636,000) | (4,234,000) | (4,240,000) | |||||||
Dividend yield | 2.47% | 2.44% | 2.77% | |||||||
Proceeds from repurchase of equity | (14,780,000) | 65,950,000 | ||||||||
BB yield | 8.53% | -43.06% | ||||||||
Debt | ||||||||||
Debt current | 172,871,000 | 169,281,000 | 169,000,000 | |||||||
Long-term debt | 185,202,000 | 167,094,000 | 180,712,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 53,391,000 | 68,277,000 | 68,978,000 | |||||||
Net debt | 171,447,000 | 134,754,000 | 136,973,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,896,000 | 36,516,000 | (13,269,000) | |||||||
CAPEX | (36,419,000) | (39,256,000) | (40,014,000) | |||||||
Cash from investing activities | (24,794,000) | (21,677,000) | (40,074,000) | |||||||
Cash from financing activities | (9,322,000) | (34,475,000) | 35,020,000 | |||||||
FCF | (29,842,000) | (26,342,000) | (92,932,000) | |||||||
Balance | ||||||||||
Cash | 53,642,000 | 52,559,000 | 68,410,000 | |||||||
Long term investments | 132,984,000 | 149,062,000 | 144,329,000 | |||||||
Excess cash | 133,799,600 | 148,304,700 | 166,214,200 | |||||||
Stockholders' equity | 335,548,000 | 589,230,000 | 557,803,000 | |||||||
Invested Capital | 623,184,400 | 570,058,300 | 556,296,800 | |||||||
ROIC | ||||||||||
ROCE | 1.21% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 70,442 | 70,392 | 70,391 | |||||||
Price | 3,237.00 31.53% | 2,461.00 13.10% | 2,176.00 -26.73% | |||||||
Market cap | 228,020,754 31.63% | 173,234,712 13.10% | 153,170,816 -26.84% | |||||||
EV | 429,383,754 | 615,981,712 | 591,003,816 | |||||||
EBITDA | 48,243,000 | 31,216,000 | 24,389,000 | |||||||
EV/EBITDA | 8.90 | 19.73 | 24.23 | |||||||
Interest | 9,238,000 | 6,334,000 | 3,375,000 | |||||||
Interest/NOPBT | 101.16% |