Loading...
XJPX5742
Market cap27mUSD
Jan 09, Last price  
799.00JPY
1D
-0.50%
1Q
8.27%
Jan 2017
-11.32%
IPO
-8.06%
Name

NIC Autotec Inc

Chart & Performance

D1W1MN
XJPX:5742 chart
P/E
P/S
0.90
EPS
Div Yield, %
5.12%
Shrs. gr., 5y
Rev. gr., 5y
0.68%
Revenues
4.85b
-27.15%
6,614,000,0006,649,521,0007,432,884,0006,661,561,0004,852,954,000
Net income
-600m
L+278.74%
100,000,000136,355,000248,846,000-158,352,000-599,743,000
CFO
313m
+13.24%
390,0001,140,862,000-51,628,000276,453,000313,066,000
Dividend
Mar 28, 20250 JPY/sh

Profile

NIC Autotec, Inc. designs, produces, and sells aluminum profile systems and FA equipment in Japan and internationally. It offers aluminum profile systems for use in various business situations. The company also provides FA equipment, including washing machines for boxed, batch, cup cleaning, etc.; conveyors comprising automatic cartoners, palletizing stackers, free-flow conveyors, etc.; screening inspection equipment for dimensions, running torque, etc.; and clean booth products. It offers FA equipment for use in machine processing plants, semi-conductor and electronic components plants, and pharmaceutical and food factories. The company was formerly known as Nishikawa Seiki Inc. and changed its name to NIC Autotec, Inc. in April 1985. NIC Autotec, Inc. was incorporated in 1971 and is headquartered in Toyama, Japan.
IPO date
Jun 23, 2006
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
4,852,954
-27.15%
6,661,561
-10.38%
7,432,884
11.78%
Cost of revenue
4,172,821
5,835,620
6,266,645
Unusual Expense (Income)
NOPBT
680,133
825,941
1,166,239
NOPBT Margin
14.01%
12.40%
15.69%
Operating Taxes
138,993
46,121
(20,419)
Tax Rate
20.44%
5.58%
NOPAT
541,140
779,820
1,186,658
Net income
(599,743)
278.74%
(158,352)
-163.63%
248,846
82.50%
Dividends
(223,021)
(223,157)
(223,125)
Dividend yield
4.87%
5.11%
5.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
590,571
396,038
246,610
Long-term debt
1,468,791
1,743,066
1,959,606
Deferred revenue
(30,241)
(33,106)
Other long-term liabilities
227,592
238,714
230,387
Net debt
1,403,343
1,426,880
1,327,300
Cash flow
Cash from operating activities
313,066
276,453
(51,628)
CAPEX
(101,144)
(143,613)
(1,169,859)
Cash from investing activities
719
(150,564)
(1,179,210)
Cash from financing activities
(268,136)
(323,432)
398,528
FCF
1,226,134
945,642
(243,561)
Balance
Cash
402,831
357,182
636,690
Long term investments
253,188
355,042
242,226
Excess cash
413,371
379,146
507,272
Stockholders' equity
3,296,838
4,179,008
4,528,331
Invested Capital
5,172,618
6,044,125
6,279,763
ROIC
9.65%
12.66%
21.75%
ROCE
12.18%
12.80%
17.10%
EV
Common stock shares outstanding
5,449
5,449
5,449
Price
840.00
4.87%
801.00
-1.48%
813.00
-8.65%
Market cap
4,576,785
4.87%
4,364,292
-1.48%
4,429,674
-8.65%
EV
5,980,128
5,791,208
5,757,006
EBITDA
962,165
1,119,442
1,404,238
EV/EBITDA
6.22
5.17
4.10
Interest
7,167
7,562
9,209
Interest/NOPBT
1.05%
0.92%
0.79%