Loading...
XJPX5741
Market cap1.63bUSD
Dec 27, Last price  
5,320.00JPY
1D
0.19%
1Q
1.72%
Jan 2017
65.73%
IPO
-26.11%
Name

UACJ Corp

Chart & Performance

D1W1MN
XJPX:5741 chart
P/E
18.53
P/S
0.29
EPS
287.16
Div Yield, %
2.44%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
6.19%
Revenues
892.78b
-7.28%
213,300,000,000209,357,000,000239,580,000,000253,046,000,000228,637,000,000185,588,000,000207,223,000,000193,972,000,000183,702,000,000364,107,000,000572,541,000,000575,735,000,000568,316,000,000624,270,000,000661,330,000,000615,150,000,000569,756,000,000782,911,000,000962,885,000,000892,781,000,000
Net income
13.86b
+194.66%
8,350,000,0006,675,000,0008,694,000,0006,399,000,000-11,500,000,000-770,000,00011,968,000,0003,540,000,0003,146,000,0009,946,000,0008,649,000,0005,105,000,0008,715,000,00012,253,000,0001,116,000,0002,038,000,000-3,269,000,00032,054,000,0004,703,000,00013,858,000,000
CFO
94.92b
+80.50%
15,660,000,0006,062,000,00024,447,000,00021,832,000,00014,293,000,00013,337,000,00020,434,000,00017,609,000,00012,766,000,00014,233,000,00026,777,000,00022,511,000,00028,393,000,00017,381,000,00010,651,000,00058,115,000,00038,623,000,0007,799,000,00052,587,000,00094,918,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

UACJ Corporation manufactures and sells aluminum products in Japan and internationally. The company offers flat rolled products, including aluminum alloy sheets for beverage containers, closures, automotive panels, and structures; lithographic sheets; foil stocks; aluminum brazing sheets; high-thermal-conductivity heat exchanger CC Al-Fe-Ni alloy fin stocks; high-performance coated aluminum sheets; aluminum alloy quenched sheets for aircraft; aluminum alloy plates for moss LNG tanks; aluminum alloy sheets for railway rolling stocks; aluminum alloys for lithium-ion battery housing cases and sealing materials; aluminum alloy thick plates; bright, high high-gloss, and specular gloss aluminum alloy sheets; aluminum checkered plate and aluminum panels; aluminum alloy sheets with high thermal conductivity; and material substitution products. It also provides extruded products, such as MS Drum uncut high-precision drawn aluminum pipes for photoconductor drums; MF Tube ultraprecision extruded aluminum tubes; continuously drawn aluminum pipes; aluminum alloy extrusions; free-cutting aluminum alloys; precision extruded materials for pneumatic equipment; aluminum alloy pipe and rods; lead-free free-machining aluminum alloys; micro shapes; and aluminum alloys for forging. In addition, it offers bare foils; and processed foils, such as printed foils, coated foils, or foils bonded with other materials. Further, the company provides casting and forged products comprising compressor wheel casting for turbo chargers, forged products for vacuum device chamber walls, aluminum forged products for aerospace applications, axle bearing housing for bullet trains, and friction-resistant products for compressors; precision-machined products, such as automotive parts, heat exchangers, plant equipment, and other parts and materials for the industrial sector; and automotive parts. UACJ Corporation was founded in 1897 and is headquartered in Tokyo, Japan.
IPO date
Dec 02, 2005
Employees
9,510
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
892,781,000
-7.28%
962,885,000
22.99%
782,911,000
37.41%
Cost of revenue
861,331,000
950,119,000
727,650,000
Unusual Expense (Income)
NOPBT
31,450,000
12,766,000
55,261,000
NOPBT Margin
3.52%
1.33%
7.06%
Operating Taxes
5,563,000
1,609,000
13,520,000
Tax Rate
17.69%
12.60%
24.47%
NOPAT
25,887,000
11,157,000
41,741,000
Net income
13,858,000
194.66%
4,703,000
-85.33%
32,054,000
-1,080.54%
Dividends
(6,269,000)
(4,099,000)
Dividend yield
2.95%
3.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
136,880,000
157,671,000
141,921,000
Long-term debt
194,072,000
234,054,000
243,896,000
Deferred revenue
495,000
17,195,000
16,648,000
Other long-term liabilities
49,492,000
11,546,000
8,828,000
Net debt
253,975,000
337,344,000
342,617,000
Cash flow
Cash from operating activities
94,918,000
52,587,000
7,799,000
CAPEX
(33,181,000)
(26,258,000)
(20,932,000)
Cash from investing activities
(36,196,000)
(26,928,000)
(21,035,000)
Cash from financing activities
(43,994,000)
(19,089,000)
(652,000)
FCF
42,743,000
(11,746,000)
(33,716,000)
Balance
Cash
40,199,000
22,343,000
14,334,000
Long term investments
36,778,000
32,038,000
28,866,000
Excess cash
32,337,950
6,236,750
4,054,450
Stockholders' equity
222,874,000
399,878,000
377,604,000
Invested Capital
640,104,050
655,537,250
628,298,550
ROIC
4.00%
1.74%
7.07%
ROCE
4.54%
1.88%
8.57%
EV
Common stock shares outstanding
48,220
48,222
48,224
Price
4,405.00
67.17%
2,635.00
12.75%
2,337.00
-12.41%
Market cap
212,409,100
67.17%
127,064,970
12.75%
112,699,488
-12.42%
EV
491,390,100
695,203,970
683,885,488
EBITDA
67,856,000
50,062,000
89,299,000
EV/EBITDA
7.24
13.89
7.66
Interest
12,961,000
7,682,000
6,333,000
Interest/NOPBT
41.21%
60.18%
11.46%