XJPX5713
Market cap6.10bUSD
Dec 24, Last price
3,488.00JPY
1D
0.17%
1Q
-16.05%
Jan 2017
15.73%
Name
Sumitomo Metal Mining Co Ltd
Chart & Performance
Profile
Sumitomo Metal Mining Co., Ltd., together with its subsidiaries, engages in mining, smelting, and refining non-ferrous metals in Japan and internationally. It operates through three segments: Mineral Resources, Smelting & Refining, and Materials. The company provides metal products, including copper, nickel/cobalt, gold/precious metal, and other deposits. It also offers Battery Materials, such as nickel hydroxides and lithium nickel-cobalt-aluminum oxides; crystal materials, including lithium tantalates/lithium niobates, optical isolators, and faraday rotators; powder materials comprising thick film pastes, nickel powders, fine copper powders, nickel oxides, near-infrared shielding materials, deep-tinting materials, sputtering targets/tablets, electromagnetic sheets and coils, rare earth magnetic materials, and lubricants; package materials consisting of copper-clad polyimide films and printed wiring boards; automotive/chemical, hydro processing (HPC), rejuvenation and regeneration of HPC, and petrochemical catalysts products; construction materials; and terminal and connectors, and lens barrels. In addition, the company is involved in the water and precious recycling; water treatment and environment-related engineering; sterilization and property modification by irradiation; and domestic marine transportation businesses. Additionally, it engages in the real estate and technical engineering businesses. The company was formerly known as Seika Kogyo (Mining) Co., Ltd. and changed its name to Sumitomo Metal Mining Co., Ltd. in June 1952. Sumitomo Metal Mining Co., Ltd. was founded in 1590 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,445,388,000 1.57% | 1,422,989,000 13.02% | 1,259,091,000 35.95% | |||||||
Cost of revenue | 1,357,861,000 | 1,246,096,000 | 1,060,656,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 87,527,000 | 176,893,000 | 198,435,000 | |||||||
NOPBT Margin | 6.06% | 12.43% | 15.76% | |||||||
Operating Taxes | 34,992,000 | 59,469,000 | 58,903,000 | |||||||
Tax Rate | 39.98% | 33.62% | 29.68% | |||||||
NOPAT | 52,535,000 | 117,424,000 | 139,532,000 | |||||||
Net income | 58,601,000 -63.51% | 160,585,000 -42.86% | 281,037,000 197.07% | |||||||
Dividends | (41,215,000) | (76,386,000) | (58,252,000) | |||||||
Dividend yield | 3.27% | 5.51% | 3.44% | |||||||
Proceeds from repurchase of equity | 257,549,000 | |||||||||
BB yield | -15.21% | |||||||||
Debt | ||||||||||
Debt current | 133,610,000 | 158,409,000 | 120,983,000 | |||||||
Long-term debt | 423,393,000 | 306,741,000 | 218,752,000 | |||||||
Deferred revenue | 53,573,000 | 39,996,000 | ||||||||
Other long-term liabilities | 51,880,000 | 878,000 | 671,000 | |||||||
Net debt | (818,843,000) | (741,696,000) | (711,168,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 210,675,000 | 120,382,000 | 159,489,000 | |||||||
CAPEX | (125,275,000) | (130,910,000) | (56,570,000) | |||||||
Cash from investing activities | (298,887,000) | (185,503,000) | 9,796,000 | |||||||
Cash from financing activities | 7,090,000 | 49,336,000 | (129,618,000) | |||||||
FCF | (46,457,000) | (104,922,000) | 8,151,000 | |||||||
Balance | ||||||||||
Cash | 151,022,000 | 221,280,000 | 263,319,000 | |||||||
Long term investments | 1,224,824,000 | 985,566,000 | 787,584,000 | |||||||
Excess cash | 1,303,576,600 | 1,135,696,550 | 987,948,450 | |||||||
Stockholders' equity | 1,918,995,000 | 1,737,572,000 | 1,505,261,000 | |||||||
Invested Capital | 1,262,645,400 | 1,140,339,450 | 916,428,550 | |||||||
ROIC | 4.37% | 11.42% | 16.32% | |||||||
ROCE | 3.25% | 7.46% | 10.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 274,762 | 274,767 | 274,772 | |||||||
Price | 4,587.00 -9.15% | 5,049.00 -18.08% | 6,163.00 28.96% | |||||||
Market cap | 1,260,334,230 -9.15% | 1,387,298,583 -18.08% | 1,693,419,836 28.96% | |||||||
EV | 629,767,230 | 803,227,583 | 1,094,340,836 | |||||||
EBITDA | 143,751,000 | 230,203,000 | 244,890,000 | |||||||
EV/EBITDA | 4.38 | 3.49 | 4.47 | |||||||
Interest | 18,295,000 | 8,596,000 | 2,969,000 | |||||||
Interest/NOPBT | 20.90% | 4.86% | 1.50% |