XJPX5706
Market cap1.69bUSD
Dec 27, Last price
4,668.00JPY
1D
1.26%
1Q
-9.46%
Jan 2017
57.70%
Name
Mitsui Mining and Smelting Co Ltd
Chart & Performance
Profile
Mitsui Mining & Smelting Co., Ltd. engages in the manufacture and sale of nonferrous metal products in Japan and internationally. The company operates through four segments: Engineered Materials, Metals, Automotive Parts & Components, and Affiliates Coordination. It offers engineered powders, including ultra-fine powders for electronic materials, powder metallurgy, and solder powders; rare metals, such as tantalumu and niobium oxides and carbides, and cerium oxide abrasives; battery materials comprising hydrogen storage alloys and lithium manganese oxides; catalysts; copper foils; PVD materials; and ceramics for electronic components. The company also provides side and back door latches, hood latches, etc. for automobiles; perlite for processing and cooling; Nenisanso, a soil improvement material; and ROKAHELP, a perlite-based filter aid. In addition, it smelts and recycles nonferrous metals consisting of zinc, zinc base alloys, lead, tin, bismuth, antimony trioxide, copper, gold and silver, and sulfuric acid; explores for copper and zinc ores; operates geothermal power plant; and provides resource development and environmental protection engineering services. Further, the company offers zinc and lead ingots, zinc sulfate, crude zinc oxide, zinc raw materials, and sulfuric acid and plaster products; chemical products; optical crystals, scintillators, and radiation detectors; rolled copper foil products; and grinding wheels, CBN and DiA wheels, and DiA pellets. Additionally, it engages in the mechatronics and corrosion prevention businesses; handling wires and cables activities; and provision of engineering services and IT systems. The company was formerly known as Kamioka Mining and Smelting Co., Ltd. and changed its name to Mitsui Mining & Smelting Co., Ltd. in 1952. Mitsui Mining & Smelting Co., Ltd. was incorporated in 1950 and is headquartered in Tokyo, Japan.
IPO date
Oct 02, 1950
Employees
12,115
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 646,697,000 -0.81% | 651,965,000 2.94% | 633,346,000 21.11% | |||||||
Cost of revenue | 611,863,000 | 636,874,000 | 570,865,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 34,834,000 | 15,091,000 | 62,481,000 | |||||||
NOPBT Margin | 5.39% | 2.31% | 9.87% | |||||||
Operating Taxes | 11,681,000 | 8,536,000 | 11,643,000 | |||||||
Tax Rate | 33.53% | 56.56% | 18.63% | |||||||
NOPAT | 23,153,000 | 6,555,000 | 50,838,000 | |||||||
Net income | 25,989,000 205.36% | 8,511,000 -83.66% | 52,088,000 16.44% | |||||||
Dividends | (12,000,000) | (6,283,000) | (4,853,000) | |||||||
Dividend yield | 4.46% | 3.42% | 2.53% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 99,970,000 | 93,848,000 | 105,160,000 | |||||||
Long-term debt | 105,357,000 | 129,827,000 | 123,994,000 | |||||||
Deferred revenue | 7,000 | 34,623,000 | 33,867,000 | |||||||
Other long-term liabilities | 34,126,000 | 1,424,000 | 2,530,000 | |||||||
Net debt | 105,864,000 | 124,818,000 | 133,082,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 75,343,000 | 43,009,000 | 60,672,000 | |||||||
CAPEX | (33,443,000) | (31,150,000) | (25,488,000) | |||||||
Cash from investing activities | (34,914,000) | (31,641,000) | (25,538,000) | |||||||
Cash from financing activities | (36,557,000) | (14,683,000) | (37,521,000) | |||||||
FCF | 25,632,000 | 1,310,000 | 31,474,000 | |||||||
Balance | ||||||||||
Cash | 32,483,000 | 26,817,000 | 29,615,000 | |||||||
Long term investments | 66,980,000 | 72,040,000 | 66,457,000 | |||||||
Excess cash | 67,128,150 | 66,258,750 | 64,404,700 | |||||||
Stockholders' equity | 269,143,000 | 486,662,000 | 473,048,000 | |||||||
Invested Capital | 456,036,850 | 450,607,250 | 442,765,300 | |||||||
ROIC | 5.11% | 1.47% | 11.80% | |||||||
ROCE | 6.50% | 2.88% | 12.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 57,156 | 57,131 | 57,115 | |||||||
Price | 4,707.00 46.41% | 3,215.00 -4.17% | 3,355.00 -12.63% | |||||||
Market cap | 269,031,494 46.47% | 183,677,049 -4.14% | 191,619,322 -12.62% | |||||||
EV | 382,390,494 | 559,889,049 | 576,133,322 | |||||||
EBITDA | 69,361,000 | 48,737,000 | 95,648,000 | |||||||
EV/EBITDA | 5.51 | 11.49 | 6.02 | |||||||
Interest | 2,526,000 | 2,011,000 | 1,852,000 | |||||||
Interest/NOPBT | 7.25% | 13.33% | 2.96% |