Loading...
XJPX5703
Market cap593mUSD
Dec 24, Last price  
1,505.00JPY
1D
0.74%
1Q
-8.68%
Jan 2017
-39.07%
IPO
95.45%
Name

Nippon Light Metal Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:5703 chart
P/E
10.32
P/S
0.18
EPS
145.90
Div Yield, %
1.33%
Shrs. gr., 5y
—
Rev. gr., 5y
0.91%
Revenues
523.72b
+1.31%
560,284,000,000577,061,000,000618,158,000,000647,846,000,000554,094,000,000460,681,000,000429,433,000,000403,009,000,000371,887,000,000402,829,000,000431,477,000,000464,405,000,000448,381,000,000481,439,000,000500,451,000,000465,946,000,000432,568,000,000486,579,000,000516,954,000,000523,715,000,000
Net income
9.04b
+25.46%
13,488,000,0009,684,000,00012,755,000,000-10,310,000,000-31,442,000,0002,084,000,00011,040,000,0002,856,000,0003,355,000,0005,128,000,0009,645,000,00015,533,000,00019,520,000,00018,012,000,00020,560,000,0007,476,000,0003,366,000,00016,759,000,0007,203,000,0009,037,000,000
CFO
38.04b
+5,373.53%
32,345,000,00026,779,000,00021,397,000,00025,018,000,00026,674,000,00026,388,000,00026,479,000,00019,537,000,00018,030,000,00018,148,000,00011,780,000,00037,770,000,00036,488,000,00025,868,000,00034,644,000,00048,676,000,00041,942,000,0001,487,000,000695,000,00038,041,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Nippon Light Metal Holdings Company, Ltd. manufactures and sells aluminum products and related products in Japan and internationally. The company operates in four segments: Alumina, Chemicals, and Ingot; Sheet and Extruded Products; Fabricated Products and Other; and Foil and Powder Products. The Alumina, Chemicals, and Ingot segment provides aluminum hydroxide, alumina, and various other chemicals for use in a range of fields, including as fire retardants, raw materials for ceramics, and industrial materials for the manufacture of pulp and paper; and aluminum ingots. The Sheet and Extruded Products segment offers aluminum sheets and extrusion products are used in various fields, such as for automotive parts and railway cars in the transport industry, thick sheets and related parts for semiconductor/liquid-crystal manufacturing equipment, and fabricated sheets for PC/tablet bodies in the electrical and electronics industry. The Fabricated Products and Other segment provides truck bodies; commercial refrigerator and freezer panels; fabricated aluminum products for infrastructure, including for civil engineering and construction; and anodized aluminum foil for aluminum electrolytic capacitors, automotive parts, and carbon products. The Aluminum Foil, Powder and Paste segment offers packaging materials for food and medical products, products for electronics, and aluminum powder and paste products. It serves the automotive; electrical machinery, electronics, and telecommunications; environment, safety, and energy; public facilities, landscaping, and architecture; transportation; and food and health, and industrial products markets. The company was incorporated in 2012 and is headquartered in Tokyo, Japan.
URL
https://www.nikkeikinholdings.co.jp/
IPO date
Oct 01, 2012
Employees
12,633
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
523,715,000
1.31%
516,954,000
6.24%
486,579,000
12.49%
Cost of revenue
505,526,000
515,806,000
470,824,000
Unusual Expense (Income)
NOPBT
18,189,000
1,148,000
15,755,000
NOPBT Margin
3.47%
0.22%
3.24%
Operating Taxes
6,332,000
5,091,000
7,924,000
Tax Rate
34.81%
443.47%
50.30%
NOPAT
11,857,000
(3,943,000)
7,831,000
Net income
9,037,000
25.46%
7,203,000
-57.02%
16,759,000
397.89%
Dividends
(1,237,000)
(5,255,000)
(6,501,000)
Dividend yield
1.10%
5.81%
6.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
93,570,000
93,157,000
78,245,000
Long-term debt
72,215,000
74,948,000
82,053,000
Deferred revenue
(836,000)
Other long-term liabilities
19,321,000
38,551,000
43,991,000
Net debt
92,402,000
97,736,000
78,510,000
Cash flow
Cash from operating activities
38,041,000
695,000
1,487,000
CAPEX
(23,929,000)
(18,408,000)
(20,850,000)
Cash from investing activities
(23,931,000)
(15,123,000)
(18,021,000)
Cash from financing activities
(11,049,000)
85,000
(626,000)
FCF
18,178,000
(20,733,000)
(22,125,000)
Balance
Cash
35,206,000
31,305,000
45,188,000
Long term investments
38,177,000
39,064,000
36,600,000
Excess cash
47,197,250
44,521,300
57,459,050
Stockholders' equity
219,138,000
398,221,000
396,897,000
Invested Capital
371,537,750
376,496,700
358,580,950
ROIC
3.17%
2.30%
ROCE
4.34%
0.27%
3.79%
EV
Common stock shares outstanding
61,937
61,918
61,895
Price
1,819.00
24.42%
1,462.00
-14.65%
1,713.00
-22.59%
Market cap
112,664,058
24.46%
90,523,622
-14.62%
106,025,974
-22.61%
EV
221,903,058
399,997,622
397,320,974
EBITDA
39,193,000
21,571,000
36,372,000
EV/EBITDA
5.66
18.54
10.92
Interest
1,346,000
1,288,000
1,089,000
Interest/NOPBT
7.40%
112.20%
6.91%