Loading...
XJPX5702
Market cap260mUSD
Jan 14, Last price  
1,039.00JPY
1D
-0.29%
1Q
-6.56%
Jan 2017
105.74%
Name

Daiki Aluminium Industry Co Ltd

Chart & Performance

D1W1MN
XJPX:5702 chart
P/E
12.67
P/S
0.16
EPS
81.98
Div Yield, %
6.90%
Shrs. gr., 5y
-0.40%
Rev. gr., 5y
5.95%
Revenues
262.67b
-3.80%
182,129,539,000133,320,074,00069,248,585,000103,341,753,000102,536,168,000105,265,564,000132,512,948,000165,286,826,000157,088,238,000150,809,599,000185,586,000,000196,749,000,000159,079,000,000139,194,000,000236,056,000,000273,033,000,000262,671,000,000
Net income
3.24b
-66.65%
175,661,000-3,066,711,000-1,041,365,0001,022,229,0001,029,114,000-101,486,000228,791,0002,175,362,0002,298,393,0003,136,410,0004,490,000,0005,058,000,0005,586,000,0006,142,000,00014,880,000,0009,726,000,0003,244,000,000
CFO
2.80b
-89.30%
635,019,00019,351,298,000-3,862,160,0001,532,091,000-439,463,000361,544,000-4,590,963,000-4,244,339,00013,823,920,000-393,123,000-5,672,000,00012,058,000,00020,241,000,000-4,521,000,000-15,621,000,00026,165,000,0002,800,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Daiki Aluminium Industry Co., Ltd. manufactures, processes, markets, and sells aluminum alloy products in Japan and internationally. It offers secondary aluminum alloy ingots for die-casting, casting, deoxidation, and rolling; secondary aluminum ingots for roll products; and aluminum mother alloy ingots. The company also engages in the design, construction, and repair of aluminum smelting furnaces; and sale of aluminum alloy ingots, melting equipment, and aluminum scrap. Daiki Aluminium Industry Co., Ltd. was founded in 1922 and is headquartered in Osaka, Japan.
URL
https://www.dik-net.com/
IPO date
Jul 01, 1979
Employees
1,221
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
262,671,000
-3.80%
273,033,000
15.66%
236,056,000
69.59%
Cost of revenue
253,551,000
254,754,000
211,620,000
Unusual Expense (Income)
NOPBT
9,120,000
18,279,000
24,436,000
NOPBT Margin
3.47%
6.69%
10.35%
Operating Taxes
2,080,000
3,897,000
5,504,000
Tax Rate
22.81%
21.32%
22.52%
NOPAT
7,040,000
14,382,000
18,932,000
Net income
3,244,000
-66.65%
9,726,000
-34.64%
14,880,000
142.27%
Dividends
(2,835,000)
(2,632,000)
(1,741,000)
Dividend yield
5.54%
4.48%
2.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
41,684,000
34,143,000
50,172,000
Long-term debt
6,699,000
8,122,000
8,681,000
Deferred revenue
7,000
553,000
503,000
Other long-term liabilities
830,000
156,000
158,000
Net debt
36,933,000
31,502,000
48,958,000
Cash flow
Cash from operating activities
2,800,000
26,165,000
(15,621,000)
CAPEX
(4,848,000)
(4,063,000)
(3,418,000)
Cash from investing activities
(3,643,000)
(4,580,000)
(3,417,000)
Cash from financing activities
2,222,000
(21,660,000)
17,912,000
FCF
(1,553,000)
21,587,000
(17,647,000)
Balance
Cash
6,379,000
4,965,000
4,862,000
Long term investments
5,071,000
5,798,000
5,033,000
Excess cash
Stockholders' equity
64,533,000
123,482,000
106,525,000
Invested Capital
121,140,000
109,614,000
114,974,000
ROIC
6.10%
12.81%
19.69%
ROCE
7.39%
16.40%
20.97%
EV
Common stock shares outstanding
41,127
41,128
41,128
Price
1,244.00
-12.89%
1,428.00
-9.33%
1,575.00
46.92%
Market cap
51,162,233
-12.89%
58,730,154
-9.33%
64,776,096
46.92%
EV
88,767,233
153,615,154
170,040,096
EBITDA
12,805,000
21,772,000
27,632,000
EV/EBITDA
6.93
7.06
6.15
Interest
1,235,000
855,000
627,000
Interest/NOPBT
13.54%
4.68%
2.57%