Loading...
XJPX5612
Market cap21mUSD
Jan 06, Last price  
1,049.00JPY
1Q
-16.68%
Jan 2017
-44.79%
Name

Nippon Chutetsukan KK

Chart & Performance

D1W1MN
XJPX:5612 chart
P/E
7.10
P/S
0.20
EPS
147.84
Div Yield, %
3.14%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
5.54%
Revenues
16.86b
-2.48%
17,268,000,00017,782,000,00015,189,000,00014,349,000,00014,419,000,00014,274,000,00014,074,000,00013,604,000,00014,047,000,00013,775,000,00012,983,000,00012,877,000,00013,576,000,00014,663,000,00015,185,000,00017,288,000,00016,859,000,000
Net income
475m
+31.22%
132,000,000-1,144,000,000963,000,000431,000,000619,000,000975,000,000828,000,000566,000,000389,000,000362,000,000-35,000,000-4,733,000,000502,000,000661,000,000236,000,000362,000,000475,000,000
CFO
986m
P
270,000,0001,583,000,000605,000,0002,189,000,0002,073,000,0001,589,000,000726,000,0002,006,000,0001,205,000,000996,000,0001,337,000,000448,000,0001,040,000,0001,040,000,000419,000,000-380,000,000986,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Nippon Chutetsukan K.K. manufactures and sells ductile iron pipes and lids, polyethylene gas pipes, and valves primarily in Japan. It provides ductile iron pipes for applications in clean water, sewage, gas, industrial water, agricultural water, etc.; ductile cast iron deformed tubes; ductile iron covers for applications in water supply and sewage, gas, electricity, communication, etc.; polyethylene pipes for gas; valves and stoppers; accessories, such as push rings, rubber ring, and bolts and nuts; cast iron products; and water supply and on-site pipe laying works. Nippon Chutetsukan K.K. was founded in 1937 and is headquartered in Tokyo, Japan.
IPO date
Jul 02, 1962
Employees
385
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
16,859,000
-2.48%
17,288,000
13.85%
15,185,000
3.56%
Cost of revenue
15,957,000
16,738,000
14,743,000
Unusual Expense (Income)
NOPBT
902,000
550,000
442,000
NOPBT Margin
5.35%
3.18%
2.91%
Operating Taxes
259,000
179,000
173,000
Tax Rate
28.71%
32.55%
39.14%
NOPAT
643,000
371,000
269,000
Net income
475,000
31.22%
362,000
53.39%
236,000
-64.30%
Dividends
(106,000)
(70,000)
(128,000)
Dividend yield
2.75%
2.18%
3.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,440,000
1,350,000
1,050,000
Long-term debt
2,035,000
2,051,000
2,070,000
Deferred revenue
746,000
845,000
Other long-term liabilities
759,000
477,000
557,000
Net debt
935,000
536,000
(678,000)
Cash flow
Cash from operating activities
986,000
(380,000)
419,000
CAPEX
(1,023,000)
(700,000)
(527,000)
Cash from investing activities
(816,000)
(730,000)
(802,000)
Cash from financing activities
1,054,000
193,000
(183,000)
FCF
(43,000)
(1,065,000)
(82,000)
Balance
Cash
3,419,000
2,194,000
3,111,000
Long term investments
121,000
671,000
687,000
Excess cash
2,697,050
2,000,600
3,038,750
Stockholders' equity
9,610,000
16,994,000
16,315,000
Invested Capital
12,380,950
11,238,400
9,696,250
ROIC
5.44%
3.54%
2.85%
ROCE
5.83%
4.05%
3.38%
EV
Common stock shares outstanding
3,213
3,213
3,213
Price
1,199.00
19.78%
1,001.00
-5.74%
1,062.00
-27.11%
Market cap
3,852,387
19.78%
3,216,213
-5.74%
3,412,206
-28.14%
EV
5,126,387
12,449,213
11,123,206
EBITDA
1,318,000
919,000
768,000
EV/EBITDA
3.89
13.55
14.48
Interest
19,000
16,000
15,000
Interest/NOPBT
2.11%
2.91%
3.39%