Loading...
XJPX5602
Market cap324mUSD
Jan 17, Last price  
4,175.00JPY
1D
0.48%
1Q
5.83%
Jan 2017
84.00%
Name

Kurimoto Ltd

Chart & Performance

D1W1MN
XJPX:5602 chart
P/E
9.26
P/S
0.40
EPS
451.05
Div Yield, %
2.39%
Shrs. gr., 5y
-0.70%
Rev. gr., 5y
2.97%
Revenues
125.93b
+0.88%
166,893,000,000158,563,000,000119,097,000,00094,973,000,00097,075,000,00098,175,000,000103,664,000,00098,394,000,000101,964,000,000101,647,000,000107,122,000,000108,786,000,000109,904,000,000116,596,000,000105,954,000,000124,827,000,000125,925,000,000
Net income
5.47b
+15.72%
-12,963,000,000-23,202,000,000-5,420,000,0001,478,000,0002,206,000,0002,898,000,0003,747,000,0001,598,000,0002,194,000,0004,103,000,0002,400,000,0002,075,000,0002,773,000,0003,174,000,0002,917,000,0004,727,000,0005,470,000,000
CFO
10.28b
+102.96%
-8,030,000,000-15,561,000,00010,180,000,0008,480,000,0008,320,000,0005,117,000,0007,433,000,0003,438,000,0002,675,000,0006,883,000,0009,522,000,0004,141,000,0005,552,000,0005,907,000,0002,813,000,0005,064,000,00010,278,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kurimoto, Ltd. manufactures and sells ductile iron pipes, valves, and construction materials in Japan and internationally. The company offers ductile iron pipes related products and disaster prevention products; resilient seated gate, butterfly, emergency shutting-off, water level control and pressure regulating auto, orifice, float type, air, reversing, spherical, sleeve, slide gate, hot blast, link seal, goggle, and blow off valves; and sewerage, agricultural water, and well pipes. It also provides pit cover plates, brake discs, and power cable protection pipes, as well as automotive related manufacturing equipment; electricity, gas, petroleum, coal, and energy products comprising industrial valves, sound proof and noise reduction products, secondary battery related manufacturing equipment, plant engineering, crushers, pulverizers/mills, classifiers, dryers, calciners/kilns, heat/abrasion-resistant casting products, and fiber reinforced plastic products; mixers, kneaders, reactors, granulators, dryers, solvent recovery, deodoridising, and flue gas treatment equipment; forging and other presses, peripheral devices, and bending rolls; and high function casting products. In addition, the company offers separating and conveying products; dredge pumps; sanitary and air conditioning equipment, civil engineering material products, and construction materials; winding core pipes; fiber reinforced plastics; and pharmaceutical equipment. Further, it provides railroad car brake components, crushers, pulverizers, conveyors, wear/heat-resistant castings for industrial equipment, wear-resistant pumps, and classifiers; fiberglass-reinforced plastic mortar (FRPM) pipes, fiberglass-reinforced plastic (FRP) pipes, FRPM panels, FRP pultrusion products, various synthetic resin molded products FRP core; and FRP parts for machinery, equipment, and vehicles. The company was founded in 1909 and is headquartered in Osaka, Japan.
URL
http://www.kurimoto.co.jp/
IPO date
May 16, 1949
Employees
2,107
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
125,925,000
0.88%
124,827,000
17.81%
105,954,000
-9.13%
Cost of revenue
120,130,000
119,749,000
103,310,000
Unusual Expense (Income)
NOPBT
5,795,000
5,078,000
2,644,000
NOPBT Margin
4.60%
4.07%
2.50%
Operating Taxes
2,354,000
2,054,000
1,304,000
Tax Rate
40.62%
40.45%
49.32%
NOPAT
3,441,000
3,024,000
1,340,000
Net income
5,470,000
15.72%
4,727,000
62.05%
2,917,000
-8.10%
Dividends
(1,211,000)
(915,000)
(915,000)
Dividend yield
2.46%
3.69%
4.78%
Proceeds from repurchase of equity
(286,000)
BB yield
0.58%
Debt
Debt current
13,017,000
20,611,000
23,505,000
Long-term debt
2,954,000
1,843,000
883,000
Deferred revenue
(1,831,000)
(1,392,000)
Other long-term liabilities
6,987,000
8,943,000
9,477,000
Net debt
(22,491,000)
(11,661,000)
(9,907,000)
Cash flow
Cash from operating activities
10,278,000
5,064,000
2,813,000
CAPEX
(2,380,000)
(2,379,000)
(2,488,000)
Cash from investing activities
(2,690,000)
(1,741,000)
(2,455,000)
Cash from financing activities
(8,604,000)
(4,495,000)
482,000
FCF
14,506,000
(1,230,000)
(3,632,000)
Balance
Cash
19,368,000
20,334,000
21,358,000
Long term investments
19,094,000
13,781,000
12,937,000
Excess cash
32,165,750
27,873,650
28,997,300
Stockholders' equity
77,315,000
67,866,000
62,545,000
Invested Capital
72,585,250
71,528,350
70,565,700
ROIC
4.78%
4.26%
1.93%
ROCE
5.53%
5.02%
2.62%
EV
Common stock shares outstanding
12,101
12,206
12,199
Price
4,065.00
99.95%
2,033.00
29.49%
1,570.00
-10.34%
Market cap
49,188,695
98.22%
24,815,217
29.57%
19,152,450
-10.27%
EV
27,688,695
14,509,217
10,522,450
EBITDA
8,746,000
8,008,000
5,355,000
EV/EBITDA
3.17
1.81
1.96
Interest
141,000
152,000
153,000
Interest/NOPBT
2.43%
2.99%
5.79%