Loading...
XJPX5576
Market cap34mUSD
Jan 09, Last price  
2,303.00JPY
1D
0.13%
1Q
8.38%
IPO
-47.78%
Name

O.B.System Inc

Chart & Performance

D1W1MN
XJPX:5576 chart
P/E
12.34
P/S
0.79
EPS
186.56
Div Yield, %
3.21%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
6.90b
+11.89%
6,069,967,0005,992,188,0006,163,836,0006,896,830,000
Net income
442m
-11.24%
275,877,000338,551,000497,479,000441,579,000
CFO
31m
-89.87%
316,498,000210,723,000305,821,00030,973,000
Dividend
Mar 28, 20250 JPY/sh

Profile

O.B.System Inc. engages in the system integration service business in Japan. It offers system consultation services; and develops application software for general-purpose computers, workstations, personal computers, and microcomputers. The company also constructs network systems centered on open systems; and develops internet/web systems. Its products include CLIP, a clinical laboratory information system for personal computer; MEX-Plus, a medical examination information system; CLIP-BCT, a clinical laboratory information system for personal computer-bacteriology; and CLIP-PTH, a clinical laboratory information system for personal computer-pathology. The company serves financial, industry/distribution, public, social, embedded system, and medical customers. The company was incorporated in 1972 and is headquartered in Chuo, Japan.
IPO date
Jun 21, 2023
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFY
2024‑032023‑032022‑032021‑03
Income
Revenues
6,896,830
11.89%
6,163,836
2.86%
5,992,188
-1.28%
Cost of revenue
6,304,320
5,169,309
5,111,477
Unusual Expense (Income)
NOPBT
592,510
994,527
880,711
NOPBT Margin
8.59%
16.13%
14.70%
Operating Taxes
190,900
19,933
144,057
Tax Rate
32.22%
2.00%
16.36%
NOPAT
401,610
974,594
736,654
Net income
441,579
-11.24%
497,479
46.94%
338,551
22.72%
Dividends
(174,764)
(103,850)
(83,080)
Dividend yield
3.05%
Proceeds from repurchase of equity
290,932
BB yield
-5.08%
Debt
Debt current
(7,939)
(7,100)
Long-term debt
Deferred revenue
Other long-term liabilities
115,182
32,010
566,768
Net debt
(4,483,075)
(3,908,909)
(3,651,022)
Cash flow
Cash from operating activities
30,973
305,821
210,723
CAPEX
(6,340)
(7,766)
(7,601)
Cash from investing activities
(7,245)
(18,112)
76,346
Cash from financing activities
92,681
(106,850)
(83,080)
FCF
91,162
1,164,348
667,169
Balance
Cash
2,905,544
3,389,135
3,208,277
Long term investments
1,577,531
511,835
435,645
Excess cash
4,138,234
3,592,778
3,344,313
Stockholders' equity
1,741,861
1,627,198
1,170,569
Invested Capital
3,084,962
2,162,301
2,682,519
ROIC
15.31%
40.23%
27.03%
ROCE
12.00%
25.50%
22.29%
EV
Common stock shares outstanding
2,288
2,077
2,077
Price
2,501.00
 
Market cap
5,722,673
 
EV
1,239,598
EBITDA
606,880
1,007,332
892,579
EV/EBITDA
2.04
Interest
Interest/NOPBT