Loading...
XJPX5491
Market cap26mUSD
Jan 08, Last price  
632.00JPY
1D
-0.47%
1Q
-5.39%
Jan 2017
-50.39%
Name

Nippon Kinzoku Co Ltd

Chart & Performance

D1W1MN
XJPX:5491 chart
P/E
2.74
P/S
0.08
EPS
230.80
Div Yield, %
0.78%
Shrs. gr., 5y
—
Rev. gr., 5y
0.85%
Revenues
51.41b
-2.20%
69,346,091,00048,925,476,00037,838,762,00044,116,310,00041,637,736,00038,083,043,00039,247,369,00044,779,810,00043,493,399,00044,020,294,00048,388,436,00049,291,736,00045,181,948,00040,106,000,00049,117,000,00052,566,000,00051,411,000,000
Net income
1.55b
+68.67%
1,762,547,000-1,703,058,000-738,533,000885,580,000-75,842,000-327,225,000252,407,000623,755,000665,353,0001,343,304,0002,389,610,000908,773,000-197,366,000-277,000,0002,517,000,000916,000,0001,545,000,000
CFO
-203m
L-86.58%
2,976,160,000-910,976,0002,103,085,0003,447,620,000-658,285,000254,806,0002,592,934,0002,332,097,0001,078,250,0004,230,468,0003,652,620,000755,530,0001,714,194,0002,346,000,0004,500,000,000-1,513,000,000-203,000,000
Dividend
Mar 28, 202410 JPY/sh

Profile

Nippon Kinzoku Co., Ltd. manufactures and sells stainless steel precision rolling/processing products in Japan and internationally. It offers steel foils, such as cold-rolled stainless and special steel strips; processed products, including precision profile rolled steel products, precision pipes, and stainless steel sections/roll forming products; grain and non-grain oriented electrical steel foils, wound iron cores/reactors, etc.; and magnesium alloy foils and foil silicon steel products. The company was founded in 1930 and is headquartered in Tokyo, Japan
URL
https://www.nipponkinzoku.co.jp/
IPO date
May 16, 1949
Employees
873
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
51,411,000
-2.20%
52,566,000
7.02%
49,117,000
22.47%
Cost of revenue
48,651,000
48,704,000
45,460,000
Unusual Expense (Income)
NOPBT
2,760,000
3,862,000
3,657,000
NOPBT Margin
5.37%
7.35%
7.45%
Operating Taxes
845,000
425,000
878,000
Tax Rate
30.62%
11.00%
24.01%
NOPAT
1,915,000
3,437,000
2,779,000
Net income
1,545,000
68.67%
916,000
-63.61%
2,517,000
-1,008.66%
Dividends
(33,000)
Dividend yield
0.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,523,000
12,397,000
10,998,000
Long-term debt
12,275,000
12,567,000
11,944,000
Deferred revenue
6,000
2,639,000
2,298,000
Other long-term liabilities
2,683,000
6,000
5,000
Net debt
9,751,000
14,372,000
10,516,000
Cash flow
Cash from operating activities
(203,000)
(1,513,000)
4,500,000
CAPEX
(2,705,000)
(4,631,000)
(2,730,000)
Cash from investing activities
4,197,000
(2,716,000)
(2,747,000)
Cash from financing activities
(502,000)
2,021,000
(399,000)
FCF
3,645,000
(1,973,000)
1,751,000
Balance
Cash
12,040,000
8,040,000
10,134,000
Long term investments
3,007,000
2,552,000
2,292,000
Excess cash
12,476,450
7,963,700
9,970,150
Stockholders' equity
25,886,000
40,669,000
38,635,000
Invested Capital
41,528,550
43,715,300
37,632,850
ROIC
4.49%
8.45%
7.45%
ROCE
4.83%
7.05%
7.21%
EV
Common stock shares outstanding
6,694
6,694
6,694
Price
859.00
-10.15%
956.00
-32.77%
1,422.00
23.22%
Market cap
5,750,146
-10.15%
6,399,464
-32.77%
9,518,868
23.22%
EV
15,501,146
37,968,464
36,333,868
EBITDA
4,583,000
5,659,000
5,337,000
EV/EBITDA
3.38
6.71
6.81
Interest
195,000
169,000
140,000
Interest/NOPBT
7.07%
4.38%
3.83%