Loading...
XJPX5480
Market cap342mUSD
Dec 24, Last price  
3,820.00JPY
1D
1.33%
1Q
-17.67%
Jan 2017
100.00%
Name

Nippon Yakin Kogyo Co Ltd

Chart & Performance

D1W1MN
XJPX:5480 chart
P/E
3.97
P/S
0.30
EPS
963.15
Div Yield, %
6.29%
Shrs. gr., 5y
-1.24%
Rev. gr., 5y
4.64%
Revenues
180.34b
-9.52%
248,721,000,000163,680,000,00097,343,000,000138,781,000,000134,860,000,000108,817,000,000119,903,000,000129,500,000,000121,044,000,000112,962,000,000119,091,000,000143,740,000,000136,373,000,000112,482,000,000148,925,000,000199,324,000,000180,341,000,000
Net income
13.57b
-31.15%
17,519,000,000-11,322,000,000-12,585,000,000-10,467,000,000839,000,000-7,365,000,000480,000,0002,092,000,000821,000,0002,349,000,0004,575,000,0007,686,000,0005,325,000,0003,764,000,0008,471,000,00019,703,000,00013,565,000,000
CFO
26.82b
+635.11%
22,689,000,00011,605,000,000-999,000,000-399,000,0008,542,000,000-525,000,000672,000,0001,162,000,0006,770,000,0008,361,000,0005,031,000,0009,172,000,0007,979,000,00011,182,000,000-697,000,0003,649,000,00026,824,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Yakin Kogyo Co., Ltd. manufactures and sells stainless steel products in Japan and internationally. The company offers corrosion resistant alloys, heat resistant alloys, high strength stainless steels, controlled expansion alloys, soft magnetic alloys, non-magnetic alloys, corrosion resistant pure nickel, and neutron absorbing stainless steel, as well as stainless steel floor plates. Its products have applications in precision electronics, green technologies, marine structures, automotive, precision astronomical instruments, manufacturing and processing plants, and high temperature environments, as well as in the energy and food industry. The company was formerly known as Nippon Kako Co., Ltd. and changed its name to Nippon Yakin Kogyo Co., Ltd. in 1942. Nippon Yakin Kogyo Co., Ltd. was founded in 1925 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
2,091
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
180,341,000
-9.52%
199,324,000
33.84%
148,925,000
32.40%
Cost of revenue
161,308,000
171,024,000
135,622,000
Unusual Expense (Income)
NOPBT
19,033,000
28,300,000
13,303,000
NOPBT Margin
10.55%
14.20%
8.93%
Operating Taxes
5,469,000
8,129,000
(1,413,000)
Tax Rate
28.73%
28.72%
NOPAT
13,564,000
20,171,000
14,716,000
Net income
13,565,000
-31.15%
19,703,000
132.59%
8,471,000
125.05%
Dividends
(3,385,000)
(2,255,000)
(1,056,000)
Dividend yield
4.86%
3.54%
2.49%
Proceeds from repurchase of equity
(2,005,000)
16,980,000
21,885,000
BB yield
2.88%
-26.67%
-51.60%
Debt
Debt current
43,176,000
43,084,000
42,366,000
Long-term debt
41,875,000
50,535,000
35,855,000
Deferred revenue
10,821,000
10,570,000
Other long-term liabilities
10,847,000
13,000
984,000
Net debt
61,775,000
76,421,000
60,699,000
Cash flow
Cash from operating activities
26,824,000
3,649,000
(697,000)
CAPEX
(8,064,000)
(13,131,000)
(16,028,000)
Cash from investing activities
(7,919,000)
(13,035,000)
(15,656,000)
Cash from financing activities
(14,318,000)
8,530,000
15,049,000
FCF
16,255,000
(8,844,000)
(3,515,000)
Balance
Cash
17,034,000
11,910,000
12,646,000
Long term investments
6,242,000
5,288,000
4,876,000
Excess cash
14,258,950
7,231,800
10,075,750
Stockholders' equity
83,427,000
147,468,000
112,564,000
Invested Capital
168,348,050
163,726,200
138,832,250
ROIC
8.17%
13.33%
11.55%
ROCE
10.21%
16.28%
8.73%
EV
Common stock shares outstanding
14,529
14,963
15,093
Price
4,795.00
12.69%
4,255.00
51.42%
2,810.00
36.74%
Market cap
69,666,555
9.42%
63,667,565
50.12%
42,411,330
35.88%
EV
131,693,555
216,238,565
162,100,330
EBITDA
24,641,000
33,329,000
17,426,000
EV/EBITDA
5.34
6.49
9.30
Interest
632,000
623,000
500,000
Interest/NOPBT
3.32%
2.20%
3.76%