Loading...
XJPX5471
Market cap1.58bUSD
Dec 27, Last price  
1,172.50JPY
1D
2.05%
1Q
-19.22%
Jan 2017
-75.77%
Name

Daido Steel Co Ltd

Chart & Performance

D1W1MN
XJPX:5471 chart
P/E
8.18
P/S
0.43
EPS
143.30
Div Yield, %
3.92%
Shrs. gr., 5y
—
Rev. gr., 5y
1.27%
Revenues
578.56b
0.00%
429,105,000,000480,703,000,000522,620,000,000591,398,000,000532,655,000,000362,507,000,000472,062,000,000489,154,000,000440,428,000,000457,731,000,000483,633,000,000460,577,000,000445,122,000,000505,219,000,000543,255,000,000490,421,000,000412,722,000,000529,667,000,000578,564,000,000578,564,000,000
Net income
30.56b
-15.83%
11,385,000,00021,196,000,00019,552,000,00014,196,000,000-8,147,000,000-14,610,000,00023,003,000,00022,717,000,00010,983,000,00012,616,000,00010,886,000,0006,746,000,00016,386,000,00023,920,000,00021,182,000,00010,987,000,0004,516,000,00026,894,000,00036,301,000,00030,555,000,000
CFO
50.24b
+121.96%
23,382,000,00022,081,000,00015,151,000,00023,225,000,00039,334,000,00036,078,000,00041,632,000,00041,795,000,00033,607,000,00028,567,000,00025,739,000,00045,731,000,00028,390,000,00031,043,000,00028,114,000,00041,033,000,00033,766,000,000-16,684,000,00022,634,000,00050,239,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Daido Steel Co., Ltd. manufactures and sells steel products in Japan, rest of Asia, North America, and internationally. The company's Specialty Steel segment manufactures specialty steel for automotive parts, industrial machinery parts, electrical machinery parts, construction, tool steel, etc. Its High Performance Materials and Magnetic Materials segment offers stainless steel products, nickel-based alloys, electrical and electronics parts, magnetic material products, alloy powders, titanium products, and welding wires. The company's Parts For Automobile and Industrial Equipment segment provides die forgings, precise hot forgings, and welded parts, including automotive parts and bearing races; open die forgings, such as parts for boats and ships, industrial machines, heavy electric machines, steel making equipment, chemical equipment, oil drilling rigs, and spacecraft and aircraft; and castings that comprise manganese railway rails, components for automobiles, industrial machines, electric machines and furnaces, cast steel products, etc. This segment also offers precision castings, which include automotive, industrial machines, electric machines, telecommunications equipment, etc.; and lumber industry band saws, engine valves, compressors, hydraulic equipment, and machine tool parts. Its Engineering segment provides steel making equipment; industrial furnaces and facilities; environmental equipment for drainage, exhaust, waste disposal, and treatment facilities; machine tools; and machine maintenance services. The company's Trading and Service segment engages in the provision of welfare services; real estate and insurance business; and golf course management and analysis businesses. Daido Steel Co., Ltd. was founded in 1916 and is headquartered in Nagoya, Japan.
URL
https://www.daido.co.jp/
IPO date
Sep 20, 1950
Employees
12,422
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
578,564,000
0.00%
578,564,000
9.23%
529,667,000
28.34%
Cost of revenue
539,691,000
536,392,000
496,924,000
Unusual Expense (Income)
NOPBT
38,873,000
42,172,000
32,743,000
NOPBT Margin
6.72%
7.29%
6.18%
Operating Taxes
12,493,000
10,867,000
11,120,000
Tax Rate
32.14%
25.77%
33.96%
NOPAT
26,380,000
31,305,000
21,623,000
Net income
30,555,000
-15.83%
36,301,000
34.98%
26,894,000
495.53%
Dividends
(9,802,000)
(8,519,000)
(4,476,000)
Dividend yield
2.53%
0.77%
0.57%
Proceeds from repurchase of equity
(6,000)
26,446,000
47,460,000
BB yield
0.00%
-2.39%
-6.03%
Debt
Debt current
51,378,000
119,309,000
131,562,000
Long-term debt
129,998,000
116,906,000
96,996,000
Deferred revenue
16,887,000
17,642,000
Other long-term liabilities
35,911,000
5,346,000
5,340,000
Net debt
(3,680,000)
58,926,000
64,520,000
Cash flow
Cash from operating activities
50,239,000
22,634,000
(16,684,000)
CAPEX
(32,355,000)
(21,450,000)
(19,066,000)
Cash from investing activities
13,618,000
(20,084,000)
(14,568,000)
Cash from financing activities
(76,484,000)
(2,668,000)
19,402,000
FCF
29,552,000
(4,217,000)
(44,488,000)
Balance
Cash
46,008,000
58,224,000
58,142,000
Long term investments
139,048,000
119,065,000
105,896,000
Excess cash
156,127,800
148,360,800
137,554,650
Stockholders' equity
429,575,000
709,001,000
640,618,000
Invested Capital
513,326,200
507,247,200
466,746,350
ROIC
5.17%
6.43%
4.99%
ROCE
5.81%
6.28%
5.29%
EV
Common stock shares outstanding
213,158
213,130
213,130
Price
1,816.50
-65.07%
5,200.00
40.92%
3,690.00
-27.79%
Market cap
387,201,507
-65.06%
1,108,276,000
40.92%
786,449,700
-27.79%
EV
422,271,507
1,535,052,000
1,189,440,700
EBITDA
68,637,000
68,226,000
59,540,000
EV/EBITDA
6.15
22.50
19.98
Interest
1,133,000
938,000
823,000
Interest/NOPBT
2.91%
2.22%
2.51%