Loading...
XJPX5463
Market cap1.80bUSD
Dec 27, Last price  
3,495.00JPY
1D
2.19%
1Q
2.34%
Jan 2017
-8.15%
Name

Maruichi Steel Tube Ltd

Chart & Performance

D1W1MN
XJPX:5463 chart
P/E
10.86
P/S
1.05
EPS
321.68
Div Yield, %
3.50%
Shrs. gr., 5y
-0.76%
Rev. gr., 5y
10.13%
Revenues
271.31b
-0.77%
104,551,000,000119,304,000,000123,542,000,000118,813,000,000154,279,000,000102,409,000,000115,758,000,000120,615,000,000117,688,000,000136,547,000,000152,668,000,000144,968,000,000137,277,000,000156,266,000,000167,437,000,000154,926,000,000161,138,000,000224,218,000,000273,416,000,000271,310,000,000
Net income
26.11b
+8.07%
11,861,000,00013,770,000,00014,090,000,00011,324,000,000-1,659,000,0007,363,000,00010,211,000,0007,453,000,00010,617,000,00013,748,000,0009,299,000,00011,184,000,00017,715,000,00015,777,000,00014,253,000,0006,354,000,00013,857,000,00027,760,000,00024,164,000,00026,113,000,000
CFO
35.69b
+45.71%
12,234,000,00011,702,000,00016,455,000,00014,015,000,00017,890,000,00023,058,000,00014,347,000,00012,625,000,00017,329,000,00021,212,000,00019,295,000,00023,113,000,00021,785,000,00014,832,000,00015,663,000,00029,739,000,00024,355,000,00015,096,000,00024,491,000,00035,687,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Maruichi Steel Tube Ltd. produces and sells steel tubes and steel sheet coatings in Japan, North America, and Asia. It offers water pipes, OCTGs, and electrical conduits for use in plant construction projects and power generation plants; mechanical tubes; lamp posts, road signs, traffic lights, security barriers, and other fabricated products. The company also offers welded steel tubes for machine structure, construction and piping, hot dip galvanized steel sheet, BA precision small tubes, pre-painted steel sheet, etc.; and structural steel tubes for various fields, such as architecture, civil engineering, and machinery. Maruichi Steel Tube Ltd. was incorporated in 1947 and is headquartered in Osaka, Japan.
URL
https://www.maruichikokan.co.jp/
IPO date
Jul 25, 1962
Employees
2,430
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
271,310,000
-0.77%
273,416,000
21.94%
224,218,000
39.15%
Cost of revenue
236,498,000
243,686,000
188,253,000
Unusual Expense (Income)
NOPBT
34,812,000
29,730,000
35,965,000
NOPBT Margin
12.83%
10.87%
16.04%
Operating Taxes
10,515,000
9,358,000
8,586,000
Tax Rate
30.21%
31.48%
23.87%
NOPAT
24,297,000
20,372,000
27,379,000
Net income
26,113,000
8.07%
24,164,000
-12.95%
27,760,000
100.33%
Dividends
(9,936,000)
(7,273,000)
(7,175,000)
Dividend yield
3.10%
3.13%
3.19%
Proceeds from repurchase of equity
(1,000)
(1,001,000)
(8,684,000)
BB yield
0.00%
0.43%
3.86%
Debt
Debt current
5,449,000
(4,270,000)
3,331,000
Long-term debt
2,224,000
1,652,000
345,000
Deferred revenue
4,254,000
4,198,000
Other long-term liabilities
5,158,000
688,000
650,000
Net debt
(194,993,000)
(184,187,000)
(168,814,000)
Cash flow
Cash from operating activities
35,687,000
24,491,000
15,096,000
CAPEX
(15,737,000)
(6,634,000)
(6,835,000)
Cash from investing activities
(20,981,000)
4,305,000
(10,010,000)
Cash from financing activities
(13,123,000)
(7,617,000)
(16,656,000)
FCF
10,251,000
2,114,000
3,108,000
Balance
Cash
105,374,000
100,157,000
84,239,000
Long term investments
97,292,000
81,412,000
88,251,000
Excess cash
189,100,500
167,898,200
161,279,100
Stockholders' equity
358,006,000
608,346,000
575,137,000
Invested Capital
184,229,500
170,457,800
149,661,900
ROIC
13.70%
12.73%
19.94%
ROCE
9.02%
8.61%
11.30%
EV
Common stock shares outstanding
79,724
79,733
81,534
Price
4,022.00
38.21%
2,910.00
5.43%
2,760.00
9.31%
Market cap
320,649,928
38.20%
232,024,153
3.11%
225,034,806
7.90%
EV
139,035,928
344,930,153
339,446,806
EBITDA
41,400,000
36,086,000
41,915,000
EV/EBITDA
3.36
9.56
8.10
Interest
134,000
212,000
110,000
Interest/NOPBT
0.38%
0.71%
0.31%