Loading...
XJPX
5444
Market cap3.62bUSD
May 28, Last price  
8,415.00JPY
1D
-0.77%
1Q
6.09%
Jan 2017
156.95%
Name

Yamato Kogyo Co Ltd

Chart & Performance

D1W1MN
P/E
7.49
P/S
3.21
EPS
1,123.41
Div Yield, %
1.78%
Shrs. gr., 5y
-0.97%
Rev. gr., 5y
-4.08%
Revenues
163.48b
-9.40%
89,975,000,00099,336,000,000110,729,000,000166,513,000,000208,006,000,000124,433,000,000134,636,000,000157,902,000,000158,923,000,000193,630,000,000187,451,000,000150,978,000,000142,136,000,000176,073,000,000201,299,000,000181,964,000,000136,025,000,000150,029,000,000180,438,000,000163,479,000,000
Net income
70.02b
+7.20%
17,581,000,00017,798,000,00026,696,000,00032,909,000,00036,137,000,00010,538,000,0006,604,000,0008,688,000,0007,681,000,0009,532,000,00013,377,000,00014,884,000,00011,319,000,00012,238,000,00022,793,000,00014,762,000,0004,984,000,00039,917,000,00065,317,000,00070,018,000,000
CFO
80.92b
+53.67%
16,034,000,00020,180,000,00028,838,000,00037,446,000,00042,964,000,00027,513,000,0008,509,000,0008,408,000,00013,566,000,00016,932,000,00022,744,000,00033,386,000,00019,178,000,00013,751,000,00024,393,000,00026,105,000,00027,042,000,00011,457,000,00052,654,000,00080,915,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Jul 29, 2025

Profile

Yamato Kogyo Co., Ltd., through its subsidiaries, engages in the manufacture and sale of steel products. It offers steel products and heavy-duty processing goods, railway track accessories, steel billets, reinforcing bars, and structural steel products. The company is also involved in the transportation; medical waste treatment; and real estate leasing activities, as well as industrial waste refining; and material handling at ports. In addition, it produces counterweights and storage tanks. The company operates in Japan, the United States, South Korea, Thailand, the Kingdom of Bahrain, the Kingdom of Saudi Arabia, Vietnam, and internationally. Yamato Kogyo Co., Ltd. was incorporated in 1944 and is headquartered in Himeji, Japan.
URL
https://www.yamatokogyo.co.jp/
IPO date
Oct 02, 1961
Employees
1,398
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
163,479,000
-9.40%
180,438,000
20.27%
Cost of revenue
145,374,000
162,137,000
Unusual Expense (Income)
NOPBT
18,105,000
18,301,000
NOPBT Margin
11.07%
10.14%
Operating Taxes
24,405,000
21,030,000
Tax Rate
134.80%
114.91%
NOPAT
(6,300,000)
(2,729,000)
Net income
70,018,000
7.20%
65,317,000
63.63%
Dividends
(19,022,000)
(15,854,000)
Dividend yield
3.48%
4.66%
Proceeds from repurchase of equity
(1,000)
BB yield
0.00%
Debt
Debt current
197,000
Long-term debt
4,216,000
2,018,000
Deferred revenue
Other long-term liabilities
5,644,000
6,024,000
Net debt
(437,031,000)
(346,608,000)
Cash flow
Cash from operating activities
80,915,000
52,654,000
CAPEX
(6,341,000)
(4,327,000)
Cash from investing activities
(33,292,000)
(10,346,000)
Cash from financing activities
(21,256,000)
(17,719,000)
FCF
(9,926,000)
(12,131,000)
Balance
Cash
237,223,000
162,441,000
Long term investments
204,024,000
186,382,000
Excess cash
433,073,050
339,801,100
Stockholders' equity
556,252,000
848,438,000
Invested Capital
129,617,950
133,592,900
ROIC
ROCE
3.10%
3.73%
EV
Common stock shares outstanding
63,703
63,695
Price
8,589.00
60.84%
5,340.00
43.74%
Market cap
547,141,288
60.86%
340,128,892
41.89%
EV
142,178,288
399,972,892
EBITDA
24,694,000
24,420,000
EV/EBITDA
5.76
16.38
Interest
91,000
86,000
Interest/NOPBT
0.50%
0.47%