Loading...
XJPX5410
Market cap369mUSD
Jan 15, Last price  
3,945.00JPY
1D
0.51%
1Q
-3.31%
Jan 2017
86.70%
Name

Godo Steel Ltd

Chart & Performance

D1W1MN
XJPX:5410 chart
P/E
3.80
P/S
0.26
EPS
1,038.85
Div Yield, %
7.35%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
8.48%
Revenues
222.85b
-5.33%
103,772,000,000114,294,000,000126,293,000,000161,471,000,000192,630,000,00095,844,000,000129,898,000,000135,809,000,000123,254,000,000130,997,000,000125,595,000,000100,024,000,00099,465,000,000129,779,000,000148,355,000,000168,042,000,000152,785,000,000204,201,000,000235,387,000,000222,850,000,000
Net income
15.19b
+21.47%
11,448,000,00017,583,000,0009,979,000,0003,537,000,0005,423,000,000-2,826,000,000-1,906,000,0002,434,000,000-15,695,000,000-2,528,000,0002,908,000,0005,681,000,0001,979,000,0004,935,000,0003,777,000,0007,443,000,0004,987,000,000-1,112,000,00012,508,000,00015,193,000,000
CFO
17.84b
+165.94%
6,640,000,00016,639,000,00017,070,000,0006,931,000,0006,066,000,0007,596,000,0004,629,000,0005,671,000,0008,610,000,000-2,264,000,0005,390,000,00010,309,000,000428,000,000-2,459,000,0006,136,000,00016,178,000,0006,811,000,000-2,131,000,0006,708,000,00017,839,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Godo Steel, Ltd. manufactures and sells steel products in Japan. The company offers wire rods for tire chains, stapler needles, and fencing applications; H-beams and channels that are used in construction, civil engineering, and other sectors; structural bars, which are used as materials for making parts of construction and industrial machinery, ships, and other equipment; and rails. It also provides deformed bars that are used as construction and civil engineering materials; EG joints and anchor plates; and billets. In addition, the company offers reinforcing bars, wire products, firebricks, and ballasts; trucking services; and industrial waste disposal services, as well as sells steel products, machinery, and raw materials for steel making. Further, it is involved in electric furnace dust disposal business; and manufacture and sale of crude zinc oxide, and organic and compound fertilizers. The company was founded in 1937 and is headquartered in Osaka, Japan.
URL
http://www.godo-steel.co.jp/
IPO date
Jan 01, 1957
Employees
2,071
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
222,850,000
-5.33%
235,387,000
15.27%
204,201,000
33.65%
Cost of revenue
204,999,000
221,833,000
207,249,000
Unusual Expense (Income)
NOPBT
17,851,000
13,554,000
(3,048,000)
NOPBT Margin
8.01%
5.76%
Operating Taxes
4,989,000
2,725,000
(658,000)
Tax Rate
27.95%
20.10%
NOPAT
12,862,000
10,829,000
(2,390,000)
Net income
15,193,000
21.47%
12,508,000
-1,224.82%
(1,112,000)
-122.30%
Dividends
(4,241,000)
(731,000)
(585,000)
Dividend yield
5.07%
1.47%
3.02%
Proceeds from repurchase of equity
(5,000)
11,751,000
17,579,000
BB yield
0.01%
-23.66%
-90.63%
Debt
Debt current
37,766,000
45,318,000
41,829,000
Long-term debt
32,881,000
31,242,000
30,254,000
Deferred revenue
7,000
5,764,000
5,666,000
Other long-term liabilities
6,287,000
681,000
672,000
Net debt
17,399,000
30,344,000
33,966,000
Cash flow
Cash from operating activities
17,839,000
6,708,000
(2,131,000)
CAPEX
(5,379,000)
(5,228,000)
(5,808,000)
Cash from investing activities
(4,943,000)
(4,864,000)
(5,250,000)
Cash from financing activities
(10,458,000)
3,495,000
9,536,000
FCF
9,765,000
1,300,000
(8,382,000)
Balance
Cash
24,387,000
21,947,000
16,605,000
Long term investments
28,861,000
24,269,000
21,512,000
Excess cash
42,105,500
34,446,650
27,906,950
Stockholders' equity
120,902,000
207,789,000
182,692,000
Invested Capital
160,454,500
157,185,350
149,024,050
ROIC
8.10%
7.07%
ROCE
8.46%
6.83%
EV
Common stock shares outstanding
14,626
14,627
14,628
Price
5,720.00
68.48%
3,395.00
156.03%
1,326.00
-39.01%
Market cap
83,660,257
68.47%
49,658,719
156.02%
19,396,385
-39.01%
EV
101,492,257
183,546,719
145,112,385
EBITDA
22,796,000
18,079,000
2,599,000
EV/EBITDA
4.45
10.15
55.83
Interest
515,000
415,000
346,000
Interest/NOPBT
2.88%
3.06%