Loading...
XJPX5408
Market cap255mUSD
Jan 17, Last price  
736.00JPY
1D
0.14%
1Q
-5.03%
Jan 2017
1.80%
Name

Nakayama Steel Works Ltd

Chart & Performance

D1W1MN
XJPX:5408 chart
P/E
4.48
P/S
0.22
EPS
164.35
Div Yield, %
6.66%
Shrs. gr., 5y
—
Rev. gr., 5y
3.71%
Revenues
184.45b
-2.16%
173,562,000,000189,757,000,000197,153,000,000215,089,000,000259,788,000,000156,278,000,000173,959,000,000171,763,000,000141,650,000,000132,345,000,000149,025,000,000132,224,000,000123,992,000,000148,719,000,000153,725,000,000136,245,000,000113,275,000,000166,701,000,000188,514,000,000184,445,000,000
Net income
8.90b
-12.94%
7,210,000,0008,210,000,0001,282,000,000-182,000,0002,343,000,000-19,654,000,000-6,779,000,000-11,619,000,000-56,750,000,00066,071,000,0009,121,000,0004,137,000,0005,808,000,0005,443,000,0003,464,000,0002,913,000,0002,355,000,0004,815,000,00010,227,000,0008,904,000,000
CFO
5.15b
-60.40%
9,134,000,00015,218,000,00012,167,000,0009,764,000,0005,636,000,00014,083,000,000436,000,000-4,486,000,0007,202,000,000131,000,0007,706,000,0009,879,000,0004,348,000,0004,426,000,0002,090,000,0005,082,000,0004,124,000,000-8,756,000,00013,012,000,0005,153,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nakayama Steel Works, Ltd. engages in the steel, engineering, building materials, and real estate businesses in Japan. It offers steel coil products, including hot, pickling, plated, slit, and striped /pattern coils; and steel sheet products, such as thick steel and NP steel plates, leveler sheets, and checkered steel and pattern steel plates, as well as hot rolled steel products. The company also provides bars and wire rod products comprising steel bars, burn-in- coils, and wire rods, as well as lightweight C-shaped steel products, steel pipes, steel sheets, secondary wire rod products, and by-products. In addition, it offers steel fish, breeding, and seaweed reefs; and casting machine engineering products, including rolls, valves, and casting and processing equipment. Further, the company plans, designs, and constructs factories, warehouses, offices, etc. Additionally, it engages in manufacturing and processing of lightweight shaped steel products, electro sewn steel pipes, construction-related products, etc.; buying, leasing, brokerage, and sale of real estate properties; and port transportation and freight vehicle transportation businesses. The company provides general shipping and shipping brokerage services; and environmental services. Nakayama Steel Works, Ltd. was incorporated in 1923 and is headquartered in Osaka, Japan.
URL
https://www.nakayama-steel.co.jp/
IPO date
May 16, 1949
Employees
1,206
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
184,445,000
-2.16%
188,514,000
13.09%
166,701,000
47.16%
Cost of revenue
172,141,000
174,891,000
159,459,000
Unusual Expense (Income)
NOPBT
12,304,000
13,623,000
7,242,000
NOPBT Margin
6.67%
7.23%
4.34%
Operating Taxes
3,385,000
3,426,000
1,952,000
Tax Rate
27.51%
25.15%
26.95%
NOPAT
8,919,000
10,197,000
5,290,000
Net income
8,904,000
-12.94%
10,227,000
112.40%
4,815,000
104.46%
Dividends
(2,217,000)
(2,431,000)
(379,000)
Dividend yield
4.31%
4.62%
1.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,476,000
2,647,000
7,716,000
Long-term debt
302,000
7,961,000
8,416,000
Deferred revenue
3,151,000
3,438,000
Other long-term liabilities
4,289,000
1,320,000
1,126,000
Net debt
(10,316,000)
(11,913,000)
(6,184,000)
Cash flow
Cash from operating activities
5,153,000
13,012,000
(8,756,000)
CAPEX
(3,806,000)
(3,734,000)
(2,534,000)
Cash from investing activities
(2,300,000)
(3,460,000)
(2,308,000)
Cash from financing activities
(3,141,000)
(8,541,000)
8,388,000
FCF
1,895,000
9,043,000
(10,490,000)
Balance
Cash
16,487,000
16,775,000
15,765,000
Long term investments
3,607,000
5,746,000
6,551,000
Excess cash
10,871,750
13,095,300
13,980,950
Stockholders' equity
97,484,000
183,082,000
167,338,000
Invested Capital
107,595,250
93,265,700
93,940,050
ROIC
8.88%
10.89%
6.19%
ROCE
10.01%
12.35%
6.44%
EV
Common stock shares outstanding
54,150
54,136
54,136
Price
950.00
-2.36%
973.00
118.16%
446.00
2.29%
Market cap
51,442,500
-2.34%
52,674,328
118.16%
24,144,656
2.29%
EV
41,126,500
134,035,328
103,419,656
EBITDA
14,926,000
16,374,000
9,550,000
EV/EBITDA
2.76
8.19
10.83
Interest
140,000
207,000
113,000
Interest/NOPBT
1.14%
1.52%
1.56%