Loading...
XJPX5393
Market cap2.35bUSD
Dec 26, Last price  
5,647.00JPY
1D
0.05%
1Q
-2.13%
Jan 2017
150.31%
Name

Nichias Corp

Chart & Performance

D1W1MN
XJPX:5393 chart
P/E
13.76
P/S
1.49
EPS
410.28
Div Yield, %
1.68%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
2.96%
Revenues
249.39b
+4.74%
120,333,000,000139,543,000,000164,702,000,000169,649,000,000149,210,000,000128,069,000,000144,137,000,000144,257,000,000137,007,000,000147,118,000,000158,938,000,000170,429,000,000180,362,000,000197,495,000,000215,495,000,000208,876,000,000196,371,000,000216,236,000,000238,116,000,000249,391,000,000
Net income
26.96b
+26.00%
5,353,000,0005,411,000,0007,625,000,000-11,856,000,000428,000,0008,335,000,0007,234,000,0006,914,000,0005,936,000,0006,317,000,0007,532,000,0006,669,000,00013,409,000,00014,956,000,00015,861,000,00014,674,000,00010,715,000,00022,034,000,00021,398,000,00026,961,000,000
CFO
19.17b
+2.77%
7,474,000,00010,405,000,00013,171,000,0002,110,000,000-3,328,000,00012,884,000,00013,363,000,0005,903,000,00011,076,000,0004,636,000,0008,571,000,00013,424,000,00024,798,000,00018,122,000,00015,833,000,00020,094,000,00018,683,000,00025,073,000,00018,650,000,00019,167,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Nichias Corporation manufactures and sells thermal insulation materials primarily in Japan. It operates in five segments: Energy and Industrial Plants, Industrial Products, Advanced Products, Autoparts, and Building Materials. The company offers gaskets and packings, including non-asbestos gaskets and packings, rubber type gaskets, other seal products, and peripheral function materials; and thermal insulation materials, such as fiber products, high performance thermal insulation materials, heat-insulation boards, and cryogenic insulation materials, as well as thermal insulation materials for molten aluminum. It also provides various fluoropolymer materials, processed products, and corrosion-resistant linings, as well as tubes, hoses, and bellows; filter products and environmental equipment; and auto parts comprising sealing materials, retaining parts/materials, and sound-proofing parts/materials, as well as heat-protection products, control parts, and materials. In addition, the company offers building materials for buildings and housing; and undertakes hot and cold insulation, refractory, electric heater tracing, acoustic insulation, and aerogel heat-insulation works. Further, it provides furniture sliding pads, and friction and agricultural materials. The company serves electric power and gas; waste incineration plants; chemical, petroleum refinery, and petrochemical; steel and non-ferrous metals; aluminum casting and processing; paper; building and housing construction; semiconductor and flat panel display; foods and pharmaceutical; medical equipment; electric equipment; aerospace; automobiles; ship building, maintenance, and repair; industrial equipment; and others industries. Nichias Corporation was incorporated in 1896 and is headquartered in Tokyo, Japan.
URL
https://www.nichias.co.jp/
IPO date
Oct 02, 1961
Employees
6,445
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
249,391,000
4.74%
238,116,000
10.12%
216,236,000
10.12%
Cost of revenue
220,217,000
213,875,000
196,080,000
Unusual Expense (Income)
NOPBT
29,174,000
24,241,000
20,156,000
NOPBT Margin
11.70%
10.18%
9.32%
Operating Taxes
11,251,000
9,281,000
8,513,000
Tax Rate
38.57%
38.29%
42.24%
NOPAT
17,923,000
14,960,000
11,643,000
Net income
26,961,000
26.00%
21,398,000
-2.89%
22,034,000
105.64%
Dividends
(6,224,000)
(5,967,000)
(5,434,000)
Dividend yield
2.31%
3.38%
3.24%
Proceeds from repurchase of equity
(2,568,000)
2,900,000
(46,000)
BB yield
0.95%
-1.64%
0.03%
Debt
Debt current
22,067,000
18,745,000
10,289,000
Long-term debt
1,662,000
6,786,000
15,003,000
Deferred revenue
4,695,000
4,927,000
Other long-term liabilities
8,273,000
3,449,000
2,589,000
Net debt
(55,164,000)
(57,362,000)
(51,828,000)
Cash flow
Cash from operating activities
19,167,000
18,650,000
25,073,000
CAPEX
(12,397,000)
(8,629,000)
(9,601,000)
Cash from investing activities
(12,897,000)
(8,651,000)
(5,523,000)
Cash from financing activities
(11,107,000)
(6,368,000)
(5,881,000)
FCF
4,220,000
(1,668,000)
6,807,000
Balance
Cash
56,376,000
59,433,000
54,597,000
Long term investments
22,517,000
23,460,000
22,523,000
Excess cash
66,423,450
70,987,200
66,308,200
Stockholders' equity
193,614,000
163,944,000
145,722,000
Invested Capital
165,532,550
130,554,800
115,171,800
ROIC
12.11%
12.18%
10.29%
ROCE
12.28%
11.88%
10.99%
EV
Common stock shares outstanding
66,310
66,332
66,333
Price
4,070.00
52.95%
2,661.00
5.30%
2,527.00
-10.07%
Market cap
269,881,700
52.90%
176,509,449
5.30%
167,623,491
-10.07%
EV
215,953,700
120,529,449
117,030,491
EBITDA
36,767,000
31,695,000
26,772,000
EV/EBITDA
5.87
3.80
4.37
Interest
160,000
163,000
146,000
Interest/NOPBT
0.55%
0.67%
0.72%