Loading...
XJPX5388
Market cap78mUSD
Jan 17, Last price  
1,003.00JPY
1D
0.00%
1Q
-3.28%
Jan 2017
66.06%
Name

Kunimine Industries Co Ltd

Chart & Performance

D1W1MN
XJPX:5388 chart
P/E
11.70
P/S
0.78
EPS
85.70
Div Yield, %
5.62%
Shrs. gr., 5y
-2.89%
Rev. gr., 5y
1.70%
Revenues
15.68b
+2.28%
10,395,338,00010,746,585,00010,023,023,00010,699,151,00011,282,184,00011,680,325,00012,044,952,00012,040,081,00012,256,327,00012,930,314,00013,736,698,00014,406,990,00015,440,129,00014,593,834,00015,257,435,00015,325,729,00015,675,248,000
Net income
1.04b
+23.89%
18,759,000328,131,000421,812,000299,341,000863,269,0001,075,680,0001,075,671,0001,001,217,0001,031,458,0001,190,931,0001,340,096,0001,402,664,0001,648,050,0001,681,639,0001,301,680,000842,473,0001,043,707,000
CFO
1.92b
+721.05%
1,085,261,000833,678,0001,681,058,0001,730,349,000441,927,0001,735,574,0001,441,266,0002,161,817,0001,183,568,0001,895,805,0001,265,824,0001,886,994,0002,750,042,0003,227,263,0001,177,811,000234,067,0001,921,804,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 24, 2025

Profile

Kunimine Industries Co., Ltd. engages in the mining, manufacture, and sale of bentonite, and related equipment and materials in Japan. The company is involved in extraction, processing, and sale of rocks and clay; and manufacturing, processing, and sale of inorganic and organic industrial chemicals, agricultural chemicals, medicines, quasi-drugs, and drugs intended for animal use. It also engages in manufacturing, processing, and sale of food, food additives, feed, and feed additives; and designing, constructing, and operating plants related to powder and granular material equipment, molding devices and civil engineering equipment, etc.; and manufacturing and sale of related equipment and materials. In addition, the company manufactures and sells water and waste water/sewage treatment agents, and bentonite-based products for castings, civil engineering and construction, toilet sand for pets, and waste disposal; and procures and supplies mud conditioning materials, conducts various studies and analyses related to bentonite, and constructs and operates treatment equipment. Kunimine Industries Co., Ltd. was incorporated in 1943 and is headquartered in Tokyo, Japan.
URL
https://www.kunimine.co.jp/
IPO date
Jun 06, 1989
Employees
295
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
15,675,248
2.28%
15,325,729
0.45%
15,257,435
4.55%
Cost of revenue
12,971,183
13,140,647
12,308,218
Unusual Expense (Income)
NOPBT
2,704,065
2,185,082
2,949,217
NOPBT Margin
17.25%
14.26%
19.33%
Operating Taxes
488,233
462,103
535,336
Tax Rate
18.06%
21.15%
18.15%
NOPAT
2,215,832
1,722,979
2,413,881
Net income
1,043,707
23.89%
842,473
-35.28%
1,301,680
-22.59%
Dividends
(686,011)
(387,251)
(387,305)
Dividend yield
5.18%
3.26%
3.00%
Proceeds from repurchase of equity
(6,297)
(410,050)
BB yield
0.05%
3.45%
Debt
Debt current
30,135
32,747
131,668
Long-term debt
117,805
160,029
1,020,912
Deferred revenue
639,493
618,565
Other long-term liabilities
1,186,729
447,643
302,030
Net debt
(10,380,577)
(10,254,801)
(10,978,981)
Cash flow
Cash from operating activities
1,921,804
234,067
1,177,811
CAPEX
(812,000)
(756,727)
(691,980)
Cash from investing activities
(1,040,494)
(569,251)
(1,008,609)
Cash from financing activities
(726,683)
(1,722,302)
(494,672)
FCF
2,024,401
434,087
1,624,139
Balance
Cash
8,641,247
8,290,577
10,068,561
Long term investments
1,887,270
2,157,000
2,063,000
Excess cash
9,744,755
9,681,291
11,368,689
Stockholders' equity
19,954,107
19,429,449
18,681,797
Invested Capital
13,383,675
12,544,171
11,206,383
ROIC
17.09%
14.51%
22.49%
ROCE
11.69%
9.83%
13.06%
EV
Common stock shares outstanding
12,478
12,727
12,902
Price
1,062.00
13.83%
933.00
-6.79%
1,001.00
-21.80%
Market cap
13,251,795
11.60%
11,873,922
-8.06%
12,914,507
-21.80%
EV
3,537,010
2,209,852
2,408,614
EBITDA
3,588,209
3,031,294
3,784,278
EV/EBITDA
0.99
0.73
0.64
Interest
3,852
2,538
4,971
Interest/NOPBT
0.14%
0.12%
0.17%