Loading...
XJPX5384
Market cap1.05bUSD
Jan 15, Last price  
2,207.00JPY
1D
-1.60%
1Q
-6.64%
Jan 2017
202.74%
Name

Fujimi Inc

Chart & Performance

D1W1MN
XJPX:5384 chart
P/E
25.19
P/S
3.18
EPS
87.61
Div Yield, %
3.38%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
6.58%
Revenues
51.42b
-11.94%
32,127,825,00038,060,949,00042,630,601,00034,122,233,00028,177,000,00030,869,000,00027,424,000,00032,412,000,00027,492,000,00032,815,000,00031,755,000,00033,092,000,00035,788,000,00037,394,000,00038,408,000,00041,956,000,00051,731,000,00058,394,000,00051,423,000,000
Net income
6.50b
-38.65%
3,207,386,0004,080,505,0003,249,725,000600,539,0001,161,000,0001,820,000,000543,000,0002,222,000,000799,000,0003,695,000,0002,346,000,0003,350,000,0003,011,000,0004,265,000,0004,270,000,0005,607,000,0009,156,000,00010,594,000,0006,499,000,000
CFO
7.45b
+1.02%
3,251,093,0002,990,069,0004,613,888,0005,986,569,0006,768,000,0004,342,000,0001,162,000,0007,585,000,0001,044,000,0006,491,000,0002,869,000,0005,785,000,0003,671,000,0004,397,000,0006,232,000,0008,743,000,0009,301,000,0007,377,000,0007,452,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fujimi Incorporated manufactures and sells synthetic precision abrasives in Japan, rest of Asia, North America, Oceanica, and Europe. The company offers various products for slicing crystal silicon ingots, lapping, and polishing silicon wafers; abrasives for use in the production of semiconductor devices, such as CMP slurry and other materials; and polishing products for magnetic disks of the hard disk drives. It also provides specialty materials, including lapping, polishing, and diamond products, as well as catalyst carriers for use in electronic components, lighting and LED products, automobiles, lenses, power semiconductors, and other industries. In addition, the company offers thermal spray materials for use in aerospace, semiconductor, liquid crystal, steel, energy, chemical, and other industries. Fujimi Incorporated was founded in 1950 and is headquartered in Kiyosu, Japan.
URL
https://www.fujimiinc.co.jp/
IPO date
Apr 18, 1995
Employees
1,031
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
51,423,000
-11.94%
58,394,000
12.88%
51,731,000
23.30%
Cost of revenue
42,052,000
49,212,000
43,136,000
Unusual Expense (Income)
NOPBT
9,371,000
9,182,000
8,595,000
NOPBT Margin
18.22%
15.72%
16.61%
Operating Taxes
2,213,000
2,912,000
3,225,000
Tax Rate
23.62%
31.71%
37.52%
NOPAT
7,158,000
6,270,000
5,370,000
Net income
6,499,000
-38.65%
10,594,000
15.71%
9,156,000
63.30%
Dividends
(5,533,000)
(5,306,000)
(3,754,000)
Dividend yield
2.12%
2.94%
2.26%
Proceeds from repurchase of equity
(1,000)
(740,000)
(2,000)
BB yield
0.00%
0.41%
0.00%
Debt
Debt current
95,000
100,000
72,000
Long-term debt
196,000
252,000
190,000
Deferred revenue
Other long-term liabilities
1,157,000
1,440,000
1,231,000
Net debt
(37,867,000)
(38,308,000)
(38,251,000)
Cash flow
Cash from operating activities
7,452,000
7,377,000
9,301,000
CAPEX
(3,738,000)
(1,762,000)
(1,616,000)
Cash from investing activities
(5,311,000)
(822,000)
(1,097,000)
Cash from financing activities
(5,636,000)
(6,139,000)
(3,825,000)
FCF
2,271,000
(94,000)
3,033,000
Balance
Cash
34,926,000
36,238,000
36,562,000
Long term investments
3,232,000
2,422,000
1,951,000
Excess cash
35,586,850
35,740,300
35,926,450
Stockholders' equity
71,953,000
134,073,000
123,424,000
Invested Capital
38,240,150
33,918,700
26,035,550
ROIC
19.84%
20.92%
21.53%
ROCE
12.69%
13.18%
13.87%
EV
Common stock shares outstanding
74,183
74,254
74,166
Price
3,520.00
44.66%
2,433.33
8.63%
2,240.00
55.74%
Market cap
261,125,769
44.52%
180,683,714
8.76%
166,131,072
55.74%
EV
223,258,769
208,062,714
188,463,072
EBITDA
11,432,000
10,911,000
10,256,000
EV/EBITDA
19.53
19.07
18.38
Interest
5,000
7,000
6,000
Interest/NOPBT
0.05%
0.08%
0.07%