Loading...
XJPX
5357
Market cap210mUSD
Jul 29, Last price  
1,701.00JPY
1D
0.41%
1Q
-4.33%
Jan 2017
400.29%
Name

Yotai Refractories Co Ltd

Chart & Performance

D1W1MN
P/E
8.04
P/S
1.07
EPS
211.52
Div Yield, %
6.17%
Shrs. gr., 5y
-3.00%
Rev. gr., 5y
0.88%
Revenues
29.13b
+3.11%
19,449,445,00020,862,219,00017,787,371,00020,414,622,00021,716,213,00020,357,418,00020,107,345,00021,123,538,00021,465,781,00022,236,894,00024,217,961,00027,875,160,00026,654,812,00023,554,973,00025,912,475,00028,250,653,00029,128,557,000
Net income
3.88b
+30.54%
456,425,000461,436,000472,538,000809,280,000895,356,000852,396,000793,361,000924,132,000936,825,0001,374,595,0002,625,078,0003,610,700,0002,794,941,0001,845,180,0002,966,727,0002,971,060,0003,878,422,000
CFO
3.86b
+116.91%
708,173,0001,238,173,0002,772,168,000841,244,000465,697,0002,512,286,000903,289,0001,580,178,000693,449,0003,070,427,000-1,759,355,0003,048,744,0005,413,729,0004,803,813,000421,631,0001,781,545,0003,864,391,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Yotai Refractories Co., Ltd. manufactures and sells refractories and ceramics in Japan. The company also provides engineering services related to refractories business. Its refractories are used in steel, chemical, cement, non-ferrous metal, glass, and other ceramic industries; and environment equipment related furnaces, as well as used in various electronic parts, such as smartphones, personal computers, and cars. The company was formerly known as Osaka Yogyo Fire Brick Co., Ltd. and changed its name to Yotai Refractories Co., Ltd. in June 1987. Yotai Refractories Co., Ltd. was incorporated in 1936 and is headquartered in Kaizuka, Japan.
URL
https://www.yotai.co.jp/
IPO date
Sep 20, 1949
Employees
578
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
29,128,557
3.11%
28,250,653
9.02%
Cost of revenue
25,474,284
23,458,958
Unusual Expense (Income)
NOPBT
3,654,273
4,791,695
NOPBT Margin
12.55%
16.96%
Operating Taxes
1,425,860
1,118,862
Tax Rate
39.02%
23.35%
NOPAT
2,228,413
3,672,833
Net income
3,878,422
30.54%
2,971,060
0.15%
Dividends
(959,128)
(956,524)
Dividend yield
3.46%
3.12%
Proceeds from repurchase of equity
(1,528,478)
(1,538,906)
BB yield
5.51%
5.03%
Debt
Debt current
49,558
Long-term debt
186,874
219,118
Deferred revenue
Other long-term liabilities
1,686,769
1,028,091
Net debt
(9,366,752)
(8,472,363)
Cash flow
Cash from operating activities
3,864,391
1,781,545
CAPEX
(1,943,000)
(2,013,379)
Cash from investing activities
(754,502)
(1,954,224)
Cash from financing activities
(2,537,026)
(2,536,483)
FCF
882,656
262,050
Balance
Cash
6,460,021
5,841,039
Long term investments
3,093,605
2,900,000
Excess cash
8,097,198
7,328,506
Stockholders' equity
31,542,622
33,057,414
Invested Capital
26,120,615
24,213,106
ROIC
8.85%
16.35%
ROCE
10.67%
14.89%
EV
Common stock shares outstanding
18,875
20,167
Price
1,470.00
-3.16%
1,518.00
20.57%
Market cap
27,746,112
-9.36%
30,612,969
15.79%
EV
18,379,360
22,140,606
EBITDA
4,838,613
5,837,979
EV/EBITDA
3.80
3.79
Interest
418
286
Interest/NOPBT
0.01%
0.01%