Loading...
XJPX5351
Market cap496mUSD
Jan 22, Last price  
1,704.00JPY
1D
1.01%
1Q
-1.16%
Jan 2017
-30.45%
Name

Shinagawa Refractories Co Ltd

Chart & Performance

D1W1MN
XJPX:5351 chart
P/E
5.09
P/S
0.54
EPS
335.06
Div Yield, %
4.75%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
3.90%
Revenues
144.18b
+15.37%
84,565,000,00081,640,000,00084,408,000,000101,070,000,000103,038,000,00099,204,000,00096,875,000,000100,188,000,00097,889,000,000103,722,000,000102,749,000,000119,067,000,000118,973,000,00099,969,000,000110,784,000,000124,963,000,000144,175,000,000
Net income
15.28b
+83.94%
2,126,000,000-70,000,000725,000,0002,384,000,0001,998,000,0002,576,000,0002,224,000,0003,098,000,0002,796,000,0003,602,000,0003,419,000,0006,225,000,0005,550,000,0002,114,000,0005,308,000,0008,307,000,00015,280,000,000
CFO
11.75b
+14.32%
8,071,000,000432,000,0006,633,000,0008,677,000,0003,954,000,0006,064,000,0006,873,000,0004,448,000,0004,390,000,0005,459,000,0001,578,000,0004,288,000,0007,769,000,0009,327,000,0009,494,000,00010,281,000,00011,753,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Shinagawa Refractories Co., Ltd. manufactures and sells refractory products in Japan. It offers shaped refractory bricks, including basic, carbon-containing, fire clay and high alumina, silicon carbide, and silica bricks; monolithic refractories comprising castable and gunning refractories, precast shapes, plastic and ramming mixes, and refractory mortars; and functional products, such as slide gate plate bricks, submerged entry nozzles, monoblock stoppers, ladle shrouds, and Eddy current level meters, as well as mold powder for continuous casting. The company also provides ceramic fiber in various forms consisting of modules, preformed shapes, refractory insulating boards, sheets, and gaskets; and fine ceramics, including high precision large-sized ceramic parts, as well as alumina, zirconia, silicon carbide, a-Sialon, and porous ceramics for use in liquid crystal and semiconductor manufacturing equipment. In addition, it offers multifunctional absorbent and desiccants, and inorganic heat-resistant paints and adhesives; and related products. Further, the company designs, installs, and maintains various industrial furnaces and kilns. Its products are used in the steel, cement, glass, chemistry, and waste disposal industries. The company exports its engineering and refractory products to approximately 50 countries. Shinagawa Refractories Co., Ltd. was founded in 1875 and is headquartered in Tokyo, Japan.
URL
https://www.shinagawa.co.jp/
IPO date
May 16, 1949
Employees
3,340
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
144,175,000
15.37%
124,963,000
12.80%
110,784,000
10.82%
Cost of revenue
131,834,000
115,500,000
101,920,000
Unusual Expense (Income)
NOPBT
12,341,000
9,463,000
8,864,000
NOPBT Margin
8.56%
7.57%
8.00%
Operating Taxes
6,839,000
3,710,000
2,600,000
Tax Rate
55.42%
39.21%
29.33%
NOPAT
5,502,000
5,753,000
6,264,000
Net income
15,280,000
83.94%
8,307,000
56.50%
5,308,000
151.09%
Dividends
(2,432,000)
(1,824,000)
(1,495,000)
Dividend yield
2.71%
0.85%
0.84%
Proceeds from repurchase of equity
(2,251,000)
BB yield
2.51%
Debt
Debt current
19,198,000
22,123,000
10,386,000
Long-term debt
9,269,000
12,460,000
12,546,000
Deferred revenue
6,000
2,460,000
2,619,000
Other long-term liabilities
3,161,000
782,000
686,000
Net debt
(2,969,000)
4,468,000
(4,516,000)
Cash flow
Cash from operating activities
11,753,000
10,281,000
9,494,000
CAPEX
(5,704,000)
(6,630,000)
(3,537,000)
Cash from investing activities
2,577,000
(15,950,000)
(5,166,000)
Cash from financing activities
(11,489,000)
6,836,000
(3,348,000)
FCF
(5,385,000)
(4,957,000)
5,818,000
Balance
Cash
21,379,000
18,323,000
16,886,000
Long term investments
10,057,000
11,792,000
10,562,000
Excess cash
24,227,250
23,866,850
21,908,800
Stockholders' equity
89,011,000
136,055,000
121,385,000
Invested Capital
93,977,750
82,334,150
65,915,200
ROIC
6.24%
7.76%
9.55%
ROCE
10.21%
8.78%
9.95%
EV
Common stock shares outstanding
46,523
46,775
46,748
Price
1,927.00
-57.83%
4,570.00
20.42%
3,795.00
31.59%
Market cap
89,649,029
-58.06%
213,761,887
20.49%
177,408,262
31.67%
EV
90,222,029
286,379,887
234,261,262
EBITDA
16,148,000
12,394,000
11,548,000
EV/EBITDA
5.59
23.11
20.29
Interest
219,000
174,000
95,000
Interest/NOPBT
1.77%
1.84%
1.07%