Loading...
XJPX
5344
Market cap2.88bUSD
Jun 06, Last price  
33,770.00JPY
1D
-2.93%
1Q
8.17%
Jan 2017
772.61%
Name

MARUWA Co Ltd

Chart & Performance

D1W1MN
P/E
27.39
P/S
6.77
EPS
1,233.07
Div Yield, %
0.27%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
8.37%
Revenues
61.56b
+4.69%
15,529,000,00020,278,000,00021,062,000,00020,635,482,00016,693,253,00015,404,949,00020,011,198,00021,312,542,00024,399,499,00033,475,111,00032,810,623,00030,578,092,00032,187,205,00038,513,051,00041,193,338,00041,231,431,00041,438,018,00054,344,000,00058,804,000,00061,564,000,000
Net income
15.22b
+1.30%
1,225,000,0001,135,000,0001,334,000,0001,100,460,000-769,558,0001,104,862,0002,011,595,0002,105,413,0002,040,182,0002,585,791,000884,127,0002,286,965,0002,850,320,0005,544,491,0006,770,081,0005,893,928,0006,935,000,00013,350,000,00015,020,000,00015,216,000,000
CFO
17.22b
+10.07%
3,319,000,0002,036,000,0001,422,000,0002,589,640,0003,853,759,0002,922,071,0002,549,270,0001,908,176,0004,146,527,0004,055,764,0003,687,723,0004,153,600,0005,348,974,0007,544,428,0006,967,287,00010,719,072,00010,713,625,00014,757,000,00015,647,000,00017,222,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Jul 28, 2025

Profile

Maruwa Co., Ltd. produces and sells ceramics and electronic parts in Japan. The company offers ceramics, including ceramic substrates and fillers, metalized/multilayer ceramic substrates, and pressed ceramic products, as well as ceramic hermetic seals and SiC components; and electronic components/devices, such as antennas, EMC and RF components, inductors, and capacitors. It also provides quartz glass products; and LED lighting products comprising LED modules and components. The company offers its products for use in mobile and network, LED, automotive electronics, RF, power electronics, IT and consumer electronics, semiconductor equipment, medical, power electronics, 5G, and TIM and TPH applications, as well as insulation parts. The company was formerly known as Maruwa Ceramic Co., Ltd. and changed its name to Maruwa Co., Ltd. in 1999. Maruwa Co., Ltd. was incorporated in 1973 and is headquartered in Owariasahi, Japan.
URL
https://www.maruwa-g.com/
IPO date
Dec 02, 1998
Employees
1,309
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
61,564,000
4.69%
58,804,000
8.21%
Cost of revenue
32,971,000
30,887,000
Unusual Expense (Income)
NOPBT
28,593,000
27,917,000
NOPBT Margin
46.44%
47.47%
Operating Taxes
5,800,000
6,143,000
Tax Rate
20.28%
22.00%
NOPAT
22,793,000
21,774,000
Net income
15,216,000
1.30%
15,020,000
12.51%
Dividends
(1,024,000)
(912,000)
Dividend yield
0.26%
0.40%
Proceeds from repurchase of equity
(5,000)
(2,000)
BB yield
0.00%
0.00%
Debt
Debt current
400,000
333,000
Long-term debt
400,000
Deferred revenue
Other long-term liabilities
366,000
367,000
Net debt
(56,225,000)
(50,644,000)
Cash flow
Cash from operating activities
17,222,000
15,647,000
CAPEX
(11,324,000)
(8,724,000)
Cash from investing activities
(10,814,000)
(8,755,000)
Cash from financing activities
(1,363,000)
(1,882,000)
FCF
10,703,000
13,531,000
Balance
Cash
55,250,000
49,795,000
Long term investments
1,375,000
1,582,000
Excess cash
53,546,800
48,436,800
Stockholders' equity
96,219,000
176,240,000
Invested Capital
56,420,200
44,192,200
ROIC
45.31%
55.81%
ROCE
25.97%
30.09%
EV
Common stock shares outstanding
12,337
12,337
Price
32,400.00
76.47%
18,360.00
12.36%
Market cap
399,718,800
76.47%
226,507,320
12.36%
EV
343,493,800
269,700,320
EBITDA
32,731,000
31,004,000
EV/EBITDA
10.49
8.70
Interest
1,000
5,000
Interest/NOPBT
0.00%
0.02%