Loading...
XJPX5344
Market cap3.71bUSD
Dec 25, Last price  
47,500.00JPY
1D
3.78%
1Q
18.59%
Jan 2017
1,121.19%
Name

MARUWA Co Ltd

Chart & Performance

D1W1MN
XJPX:5344 chart
P/E
38.52
P/S
9.52
EPS
1,233.07
Div Yield, %
0.17%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
8.37%
Revenues
61.56b
+4.69%
15,529,000,00020,278,000,00021,062,000,00020,635,482,00016,693,253,00015,404,949,00020,011,198,00021,312,542,00024,399,499,00033,475,111,00032,810,623,00030,578,092,00032,187,205,00038,513,051,00041,193,338,00041,231,431,00041,438,018,00054,344,000,00058,804,000,00061,564,000,000
Net income
15.22b
+1.30%
1,225,000,0001,135,000,0001,334,000,0001,100,460,000-769,558,0001,104,862,0002,011,595,0002,105,413,0002,040,182,0002,585,791,000884,127,0002,286,965,0002,850,320,0005,544,491,0006,770,081,0005,893,928,0006,935,000,00013,350,000,00015,020,000,00015,216,000,000
CFO
17.22b
+10.07%
3,319,000,0002,036,000,0001,422,000,0002,589,640,0003,853,759,0002,922,071,0002,549,270,0001,908,176,0004,146,527,0004,055,764,0003,687,723,0004,153,600,0005,348,974,0007,544,428,0006,967,287,00010,719,072,00010,713,625,00014,757,000,00015,647,000,00017,222,000,000
Dividend
Mar 28, 202547 JPY/sh
Earnings
Jan 29, 2025

Profile

Maruwa Co., Ltd. produces and sells ceramics and electronic parts in Japan. The company offers ceramics, including ceramic substrates and fillers, metalized/multilayer ceramic substrates, and pressed ceramic products, as well as ceramic hermetic seals and SiC components; and electronic components/devices, such as antennas, EMC and RF components, inductors, and capacitors. It also provides quartz glass products; and LED lighting products comprising LED modules and components. The company offers its products for use in mobile and network, LED, automotive electronics, RF, power electronics, IT and consumer electronics, semiconductor equipment, medical, power electronics, 5G, and TIM and TPH applications, as well as insulation parts. The company was formerly known as Maruwa Ceramic Co., Ltd. and changed its name to Maruwa Co., Ltd. in 1999. Maruwa Co., Ltd. was incorporated in 1973 and is headquartered in Owariasahi, Japan.
URL
https://www.maruwa-g.com/
IPO date
Dec 02, 1998
Employees
1,309
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
61,564,000
4.69%
58,804,000
8.21%
54,344,000
31.15%
Cost of revenue
32,971,000
30,887,000
29,506,000
Unusual Expense (Income)
NOPBT
28,593,000
27,917,000
24,838,000
NOPBT Margin
46.44%
47.47%
45.71%
Operating Taxes
5,800,000
6,143,000
5,980,000
Tax Rate
20.28%
22.00%
24.08%
NOPAT
22,793,000
21,774,000
18,858,000
Net income
15,216,000
1.30%
15,020,000
12.51%
13,350,000
92.50%
Dividends
(1,024,000)
(912,000)
(863,000)
Dividend yield
0.26%
0.40%
0.43%
Proceeds from repurchase of equity
(5,000)
(2,000)
(2,000)
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
400,000
333,000
966,000
Long-term debt
400,000
733,000
Deferred revenue
Other long-term liabilities
366,000
367,000
381,000
Net debt
(56,225,000)
(50,644,000)
(44,212,000)
Cash flow
Cash from operating activities
17,222,000
15,647,000
14,757,000
CAPEX
(11,324,000)
(8,724,000)
(3,808,000)
Cash from investing activities
(10,814,000)
(8,755,000)
(3,522,000)
Cash from financing activities
(1,363,000)
(1,882,000)
(1,132,000)
FCF
10,703,000
13,531,000
16,505,547
Balance
Cash
55,250,000
49,795,000
44,621,000
Long term investments
1,375,000
1,582,000
1,290,000
Excess cash
53,546,800
48,436,800
43,193,800
Stockholders' equity
96,219,000
176,240,000
147,599,000
Invested Capital
56,420,200
44,192,200
33,834,200
ROIC
45.31%
55.81%
56.15%
ROCE
25.97%
30.09%
32.18%
EV
Common stock shares outstanding
12,337
12,337
12,337
Price
32,400.00
76.47%
18,360.00
12.36%
16,340.00
43.84%
Market cap
399,718,800
76.47%
226,507,320
12.36%
201,586,580
43.88%
EV
343,493,800
269,700,320
237,104,580
EBITDA
32,731,000
31,004,000
27,408,000
EV/EBITDA
10.49
8.70
8.65
Interest
1,000
5,000
7,000
Interest/NOPBT
0.00%
0.02%
0.03%