XJPX5332
Market cap4.12bUSD
Dec 24, Last price
3,813.00JPY
1D
0.13%
1Q
-25.64%
Jan 2017
-17.56%
Name
TOTO Ltd
Chart & Performance
Profile
Toto Ltd. manufactures and sells bathroom and kitchen plumbing products worldwide. It offers sanitary ware, such as toilet basins, urinals, sinks, washbasins, etc.; system toilets; toilet seats; plumbing accessories, etc.; bathtubs; unit bathrooms; and fittings consisting of various faucets, drain fittings, etc. The company also provides modular kitchens; bathroom vanity units; marbright artificial marble counters; bathroom ventilation, heating, and drying systems; and welfare equipment, etc. In addition, it offers green building materials, such as tiles, ceramic slabs, etc.; and ceramics consisting of air bearings, electrostatic chucks, bonding capillaries, and receptacles for the semiconductor, FPD manufacturing, and optical communication industries, as well as optical components. The company was formerly known as TOTO Kiki Ltd. and changed its name to Toto Ltd. in 2007. Toto Ltd. was founded in 1917 and is headquartered in Kitakyushu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 702,284,000 0.16% | 701,187,000 8.67% | 645,273,000 11.07% | |||||||
Cost of revenue | 653,858,000 | 646,419,000 | 587,840,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 48,426,000 | 54,768,000 | 57,433,000 | |||||||
NOPBT Margin | 6.90% | 7.81% | 8.90% | |||||||
Operating Taxes | 16,355,000 | 18,893,000 | 17,192,000 | |||||||
Tax Rate | 33.77% | 34.50% | 29.93% | |||||||
NOPAT | 32,071,000 | 35,875,000 | 40,241,000 | |||||||
Net income | 37,196,000 -4.49% | 38,943,000 -2.96% | 40,131,000 48.75% | |||||||
Dividends | (16,960,000) | (16,956,000) | (14,406,000) | |||||||
Dividend yield | 2.34% | 2.26% | 1.72% | |||||||
Proceeds from repurchase of equity | (7,000) | 43,192,000 | 13,186,000 | |||||||
BB yield | 0.00% | -5.76% | -1.57% | |||||||
Debt | ||||||||||
Debt current | 66,418,000 | 66,335,000 | 36,914,000 | |||||||
Long-term debt | 5,671,000 | 6,760,000 | 2,930,000 | |||||||
Deferred revenue | 20,573,000 | (1,171,000) | ||||||||
Other long-term liabilities | 28,067,000 | 8,323,000 | 27,060,000 | |||||||
Net debt | (112,774,000) | (122,974,000) | (125,960,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 76,311,000 | 31,579,000 | 49,356,000 | |||||||
CAPEX | (58,145,000) | (36,331,000) | (35,101,000) | |||||||
Cash from investing activities | (53,790,000) | (35,269,000) | (31,893,000) | |||||||
Cash from financing activities | (18,954,000) | 8,779,000 | (75,772,000) | |||||||
FCF | 7,536,000 | (18,938,000) | 20,589,000 | |||||||
Balance | ||||||||||
Cash | 103,546,000 | 98,123,000 | 90,536,000 | |||||||
Long term investments | 81,317,000 | 97,946,000 | 75,268,000 | |||||||
Excess cash | 149,748,800 | 161,009,650 | 133,540,350 | |||||||
Stockholders' equity | 494,717,000 | 841,638,000 | 771,929,000 | |||||||
Invested Capital | 456,760,200 | 389,505,350 | 336,047,650 | |||||||
ROIC | 7.58% | 9.89% | 12.37% | |||||||
ROCE | 7.66% | 9.75% | 12.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 169,736 | 169,713 | 169,691 | |||||||
Price | 4,272.00 -3.35% | 4,420.00 -10.53% | 4,940.00 -27.35% | |||||||
Market cap | 725,112,192 -3.34% | 750,131,460 -10.51% | 838,273,540 -27.34% | |||||||
EV | 620,177,192 | 1,030,714,460 | 1,094,098,540 | |||||||
EBITDA | 82,562,000 | 86,180,000 | 84,372,000 | |||||||
EV/EBITDA | 7.51 | 11.96 | 12.97 | |||||||
Interest | 237,000 | 76,000 | 118,000 | |||||||
Interest/NOPBT | 0.49% | 0.14% | 0.21% |