Loading...
XJPX5331
Market cap675mUSD
Jan 20, Last price  
3,715.00JPY
1D
1.50%
1Q
-5.35%
Jan 2017
160.98%
Name

Noritake Co Ltd

Chart & Performance

D1W1MN
XJPX:5331 chart
P/E
9.33
P/S
0.78
EPS
398.24
Div Yield, %
5.33%
Shrs. gr., 5y
15.05%
Rev. gr., 5y
1.86%
Revenues
137.91b
-1.13%
118,314,000,000123,206,000,000129,240,000,000133,368,000,000112,984,000,00087,595,000,000105,378,000,000102,151,000,00090,235,000,00088,687,000,00099,038,000,000109,631,000,000108,808,000,000117,928,000,000125,802,000,000120,611,000,000107,000,000,000127,641,000,000139,494,000,000137,912,000,000
Net income
11.48b
+14.53%
4,002,000,0005,031,000,0005,795,000,0005,669,000,000-6,861,000,000-4,500,000,0001,858,000,0004,467,000,0001,644,000,0001,313,000,0002,059,000,0004,412,000,0004,107,000,00013,432,000,0009,707,000,0003,415,000,0002,806,000,0009,068,000,00010,024,000,00011,480,000,000
CFO
22.04b
P
7,616,000,0005,873,000,0008,308,000,0005,780,000,0005,688,000,0005,334,000,0007,293,000,0003,338,000,0004,234,000,0004,878,000,0005,066,000,0006,114,000,0009,128,000,0009,684,000,0008,237,000,0008,232,000,0005,903,000,00012,835,000,000-213,000,00022,036,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Noritake Co., Limited manufactures and sells industrial, ceramic and material, tabletop, and engineering products in Japan and internationally. The company offers industrial products, such as abrasive wheels, coated abrasives, diamond and CBN tools, and grinding and polishing related products to automotive, steel, and bearing industries. Its ceramics and materials products include electronic pastes for multilayer ceramic capacitors and other electronic parts; thick film circuit boards for automotive, medical instruments, and light emitting diodes; and vacuum fluorescent displays and ceramic cores. In addition, the company develops and produces various engineering equipment, such as mixers for combining ingredients in chemical, medical, and food products; and filtration systems in grinding and polishing processes, as well as heating equipment for automobiles, electronic components, and energy-related industries. Further, it offers tabletop products comprising tableware for dining. Noritake Co., Limited was founded in 1904 and is headquartered in Nagoya, Japan.
URL
https://www.noritake.co.jp/
IPO date
May 16, 1949
Employees
4,831
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
137,912,000
-1.13%
139,494,000
9.29%
127,641,000
19.29%
Cost of revenue
128,182,000
132,898,000
120,610,000
Unusual Expense (Income)
NOPBT
9,730,000
6,596,000
7,031,000
NOPBT Margin
7.06%
4.73%
5.51%
Operating Taxes
3,864,000
2,530,000
2,400,000
Tax Rate
39.71%
38.36%
34.13%
NOPAT
5,866,000
4,066,000
4,631,000
Net income
11,480,000
14.53%
10,024,000
10.54%
9,068,000
223.16%
Dividends
(3,457,000)
(2,496,000)
(1,464,000)
Dividend yield
2.78%
3.77%
2.27%
Proceeds from repurchase of equity
(6,000)
(4,000)
(1,389,000)
BB yield
0.00%
0.01%
2.16%
Debt
Debt current
2,721,000
12,615,000
6,591,000
Long-term debt
200,000
191,000
147,000
Deferred revenue
Other long-term liabilities
3,073,000
3,004,000
2,935,000
Net debt
(65,946,000)
(44,957,000)
(50,006,000)
Cash flow
Cash from operating activities
22,036,000
(213,000)
12,835,000
CAPEX
(5,313,000)
(5,358,000)
(4,821,000)
Cash from investing activities
(3,240,000)
(3,524,000)
(5,823,000)
Cash from financing activities
(13,494,000)
3,306,000
(5,389,000)
FCF
10,101,000
(10,555,000)
3,868,000
Balance
Cash
21,343,000
14,601,000
14,169,000
Long term investments
47,524,000
43,162,000
42,575,000
Excess cash
61,971,400
50,788,300
50,361,950
Stockholders' equity
130,463,000
224,529,000
206,413,000
Invested Capital
91,791,600
92,376,700
75,971,050
ROIC
6.37%
4.83%
6.17%
ROCE
5.97%
4.41%
5.29%
EV
Common stock shares outstanding
28,956
28,866
28,868
Price
4,290.00
86.93%
2,295.00
2.91%
2,230.00
25.63%
Market cap
124,221,240
87.51%
66,247,470
2.91%
64,375,640
25.69%
EV
59,144,240
134,967,470
120,004,640
EBITDA
14,539,000
11,369,000
11,735,000
EV/EBITDA
4.07
11.87
10.23
Interest
20,000
26,000
25,000
Interest/NOPBT
0.21%
0.39%
0.36%