Loading...
XJPX5304
Market cap272mUSD
Jan 22, Last price  
2,125.00JPY
1D
-0.19%
1Q
-1.57%
Jan 2017
-16.99%
Name

SEC Carbon Ltd

Chart & Performance

D1W1MN
XJPX:5304 chart
P/E
5.84
P/S
1.14
EPS
364.08
Div Yield, %
5.46%
Shrs. gr., 5y
37.87%
Rev. gr., 5y
-0.33%
Revenues
37.31b
+22.72%
26,517,000,00025,745,000,00026,511,000,00026,867,000,00028,341,000,00026,667,000,00022,701,000,00023,744,000,00019,679,000,00012,727,000,00016,252,000,00037,935,000,00035,136,000,00021,299,000,00022,919,000,00030,401,000,00037,307,000,000
Net income
7.30b
+35.12%
3,321,000,0002,171,000,0002,434,000,0001,648,000,000912,000,000713,000,000373,000,000560,000,000-505,000,000-3,234,000,0002,004,000,00011,838,000,0009,635,000,0002,496,000,0003,039,000,0005,402,000,0007,299,000,000
CFO
7.79b
+233.50%
5,142,000,000978,000,0004,129,000,0005,483,000,0003,185,000,0004,059,000,0004,707,000,0004,790,000,0003,361,000,0001,890,000,000993,000,00012,255,000,0004,362,000,0003,367,000,0007,615,000,0002,337,000,0007,794,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sec Carbon, Limited manufactures and sells graphite electrodes for steel making. It offers SK-B graphitized cathode blocks for aluminum smelting; graphite electrodes that are used in electric arc furnaces for steelmaking; and carbon and graphite specialties and materials for use in the semiconductor, aerospace, chemical, electrochemistry, machine, and metallurgy industries. The company also provides fine powder that is used in various industries, such as paint, sliding materials, metallurgic uses, and batteries. It supplies its products to approximately 40 countries worldwide. The company was formerly known as SEC Corporation and changed its name to Sec Carbon, Limited in October 2006. Sec Carbon, Limited was founded in 1934 and is headquartered in Amagasaki, Japan.
URL
http://www.sec-carbon.com/
IPO date
Nov 26, 1984
Employees
263
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
37,307,000
22.72%
30,401,000
32.65%
22,919,000
7.61%
Cost of revenue
26,864,000
23,763,000
19,565,000
Unusual Expense (Income)
NOPBT
10,443,000
6,638,000
3,354,000
NOPBT Margin
27.99%
21.83%
14.63%
Operating Taxes
3,086,000
2,171,000
688,000
Tax Rate
29.55%
32.71%
20.51%
NOPAT
7,357,000
4,467,000
2,666,000
Net income
7,299,000
35.12%
5,402,000
77.76%
3,039,000
21.75%
Dividends
(1,381,000)
(1,015,000)
(812,000)
Dividend yield
2.58%
0.57%
0.68%
Proceeds from repurchase of equity
(4,000)
9,000
BB yield
0.01%
-0.01%
Debt
Debt current
1,000
6,000
9,000
Long-term debt
1,000
8,000
25,000
Deferred revenue
750,000
821,000
Other long-term liabilities
595,000
3,000
5,000
Net debt
(42,651,000)
(33,334,000)
(31,626,000)
Cash flow
Cash from operating activities
7,794,000
2,337,000
7,615,000
CAPEX
(3,248,000)
(2,303,000)
(815,000)
Cash from investing activities
(16,029,000)
(4,349,000)
(954,000)
Cash from financing activities
(1,393,000)
(1,027,000)
(826,000)
FCF
2,442,000
(925,000)
6,571,000
Balance
Cash
22,344,000
19,367,000
22,438,000
Long term investments
20,309,000
13,981,000
9,222,000
Excess cash
40,787,650
31,827,950
30,514,050
Stockholders' equity
68,338,000
113,699,000
102,963,000
Invested Capital
32,700,350
29,539,050
25,910,950
ROIC
23.64%
16.11%
9.53%
ROCE
13.48%
10.42%
5.79%
EV
Common stock shares outstanding
20,324
20,325
20,326
Price
2,630.00
-69.91%
8,740.00
48.89%
5,870.00
-20.89%
Market cap
53,451,021
-69.91%
177,643,340
48.89%
119,315,264
-20.89%
EV
10,811,021
200,167,340
139,160,264
EBITDA
11,820,000
7,755,000
4,555,000
EV/EBITDA
0.91
25.81
30.55
Interest
4,000
Interest/NOPBT
0.12%