XJPX5302
Market cap293mUSD
Jan 20, Last price
4,210.00JPY
1D
0.85%
1Q
-8.29%
Jan 2017
82.82%
Name
Nippon Carbon Co Ltd
Chart & Performance
Profile
Nippon Carbon Co., Ltd. engages in the manufacture and sale of carbon products in Japan. It offers carbon fiber products, including molded heat insulating materials for high temperature furnaces; CARBORON, a soft felt used in a range of heat insulators for high temperature furnaces; C/C Composite, a lightweight carbon material used in heat resistant composite structural members, high temperature furnace materials, trays, jigs, etc.; and CARBEST, a carbon fiber packing material. The company also provides specialty carbon products, such as isotropic graphite, a graphite material; high purity treatment graphite used for manufacturing device components for silicon semiconductors, compound semiconductors, and optical fibers; carbon products for mechanical components that are used in various fields of science, including electronics, machinery, and the metallurgy industry; VESCOAT, a silicon carbide coated product used for silicon semiconductor, LED, and manufacturing device components for optical fibers; and SC CARBON sliding composites. In addition, it offers artificial graphite electrodes for use in high-power electric arc furnaces; silicon carbide continuous fibers, such as Nicalon, Hi-Nicalon, and Hi-Nicalon TypeS for use as reinforcement fibers in ceramic composite materials, plastic composite materials, and others; and lithium ion secondary batteries used for cellular and smart phones, NBPC, tablet terminals, power tools, hybrid automobiles, and electric automobiles. Further, the company provides impervious graphite RESBON, a corrosion-resistant material; NICABEADS, which are surface-coated micro bead-shape materials; and NICAFILM, a flexible graphite sheet made from natural graphite. The company was incorporated in 1915 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 37,867,000 5.78% | 35,799,000 13.37% | |||||||
Cost of revenue | 31,371,000 | 31,101,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,496,000 | 4,698,000 | |||||||
NOPBT Margin | 17.15% | 13.12% | |||||||
Operating Taxes | 2,232,000 | 1,579,000 | |||||||
Tax Rate | 34.36% | 33.61% | |||||||
NOPAT | 4,264,000 | 3,119,000 | |||||||
Net income | 4,050,000 26.80% | 3,194,000 17.04% | |||||||
Dividends | (2,203,000) | (2,206,000) | |||||||
Dividend yield | 4.55% | 4.75% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,576,000 | 8,892,000 | |||||||
Long-term debt | 278,000 | 200,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,331,000 | 1,323,000 | |||||||
Net debt | (14,341,000) | (13,796,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,189,000 | 5,798,000 | |||||||
CAPEX | (3,056,000) | (1,842,000) | |||||||
Cash from investing activities | (4,426,000) | (1,601,000) | |||||||
Cash from financing activities | (2,614,000) | (3,777,000) | |||||||
FCF | (1,844,000) | 3,878,000 | |||||||
Balance | |||||||||
Cash | 14,527,000 | 18,322,000 | |||||||
Long term investments | 8,668,000 | 4,566,000 | |||||||
Excess cash | 21,301,650 | 21,098,050 | |||||||
Stockholders' equity | 48,214,000 | 47,363,000 | |||||||
Invested Capital | 46,563,350 | 41,254,950 | |||||||
ROIC | 9.71% | 7.52% | |||||||
ROCE | 9.40% | 7.50% | |||||||
EV | |||||||||
Common stock shares outstanding | 11,044 | 11,044 | |||||||
Price | 4,385.00 4.28% | 4,205.00 0.84% | |||||||
Market cap | 48,428,817 4.29% | 46,438,338 0.79% | |||||||
EV | 42,313,817 | 40,289,338 | |||||||
EBITDA | 9,162,000 | 7,182,000 | |||||||
EV/EBITDA | 4.62 | 5.61 | |||||||
Interest | 44,000 | 52,000 | |||||||
Interest/NOPBT | 0.68% | 1.11% |