No data to show
XJPX
5280
Market cap100mUSD
Jun 12, Last price
2,084.00JPY
Name
Yoshicon Co Ltd
Chart & Performance
P/E
7.04
P/S
0.62
EPS
295.93
Div Yield, %
2.64%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.76%
Revenues
23.91b
+62.63%
Net income
2.10b
+80.27%
CFO
-2.02b
L-66.84%
Dividend
Mar 28, 20250 JPY/sh
Profile
Yoshicon Co.,Ltd. engages in the purchase, sale, leasing, brokerage, management, and development of real estate properties in Japan. It offers sale of patent, utility model, design, and trust beneficiary rights; and sale of building and environmental materials. The company also operates investment advisory and power sale business; and provides operation and management of parking lots and solar power plants, as well as attraction of commercial facility factories. Yoshicon Co.,Ltd. was founded in 1949 and is headquartered in Shizuoka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 23,913,617 62.63% | 14,704,095 -26.73% | |||
Cost of revenue | 18,957,091 | 11,834,367 | |||
Unusual Expense (Income) | |||||
NOPBT | 4,956,526 | 2,869,728 | |||
NOPBT Margin | 20.73% | 19.52% | |||
Operating Taxes | 1,146,808 | 700,823 | |||
Tax Rate | 23.14% | 24.42% | |||
NOPAT | 3,809,718 | 2,168,905 | |||
Net income | 2,102,235 80.27% | 1,166,181 -29.05% | |||
Dividends | (355,025) | (349,535) | |||
Dividend yield | 3.72% | 4.45% | |||
Proceeds from repurchase of equity | (101,040) | ||||
BB yield | 1.29% | ||||
| Debt | |||||
Debt current | 6,126,555 | 5,929,224 | |||
Long-term debt | 104,000 | 2,188,847 | |||
Deferred revenue | |||||
Other long-term liabilities | 707,613 | 565,013 | |||
Net debt | 1,448,023 | 2,188,719 | |||
| Cash flow | |||||
Cash from operating activities | (2,016,100) | (6,080,476) | |||
CAPEX | (44,000) | ||||
Cash from investing activities | 593,611 | 1,397,487 | |||
Cash from financing activities | 801,298 | 2,785,443 | |||
FCF | 501,197 | (4,519,299) | |||
| Balance | |||||
Cash | 1,735,615 | 2,356,806 | |||
Long term investments | 3,046,917 | 3,572,546 | |||
Excess cash | 3,586,851 | 5,194,147 | |||
Stockholders' equity | 22,658,581 | 20,704,372 | |||
Invested Capital | 29,950,502 | 26,855,323 | |||
ROIC | 13.41% | 9.19% | |||
ROCE | 14.78% | 8.94% | |||
| EV | |||||
Common stock shares outstanding | 7,103 | 7,158 | |||
Price | 1,343.00 22.31% | 1,098.00 -4.60% | |||
Market cap | 9,539,329 21.37% | 7,859,484 -6.94% | |||
EV | 11,199,995 | 10,223,996 | |||
EBITDA | 5,029,618 | 2,954,879 | |||
EV/EBITDA | 2.23 | 3.46 | |||
Interest | 73,317 | 41,951 | |||
Interest/NOPBT | 1.48% | 1.46% | |||