Loading...
XJPX5269
Market cap124mUSD
Jan 20, Last price  
365.00JPY
1D
1.67%
1Q
11.96%
Jan 2017
7.35%
Name

Nippon Concrete Industries Co Ltd

Chart & Performance

D1W1MN
XJPX:5269 chart
P/E
32.27
P/S
0.37
EPS
11.31
Div Yield, %
3.62%
Shrs. gr., 5y
-1.03%
Rev. gr., 5y
1.43%
Revenues
53.65b
+1.25%
40,893,447,00042,910,353,00033,278,701,00033,660,179,00034,082,480,00036,280,567,00035,676,777,00034,243,759,00032,696,419,00034,178,404,00042,450,877,00049,975,349,00045,824,175,00048,877,051,00047,376,648,00052,986,076,00053,650,671,000
Net income
614m
P
309,026,000249,164,000209,824,000314,058,000582,619,0001,041,119,0001,067,756,000395,920,000990,190,0001,191,208,0001,383,928,0001,449,778,000-35,006,0001,870,839,000876,336,000-439,196,000614,274,000
CFO
5.84b
+1,249.52%
1,090,413,0001,931,149,0003,928,289,0001,567,852,0001,506,085,0003,793,671,0001,257,732,0002,579,849,0001,785,253,0002,703,011,0003,398,230,0003,133,041,000-500,473,0004,242,654,0002,879,062,000432,378,0005,835,045,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Concrete Industries Co., Ltd. produces, constructs, and distributes precast concrete products. The company offers concrete and NC poles; single and flange poles for infrastructure, such as power lines, telecommunication lines, mobile phone base stations, and electric railroads, as well as for lifestyle, including sports net poles, disaster radio poles, lighting poles, speaker poles, carp streamer support poles, wind power generation support poles, and drying poles for firefighting hoses; and pole accessories. It also provides piles and precast concrete walls. In addition, the company offers civil engineering products, such as tunnel shield and lining materials, box culverts, earth bracing retaining walls, ground anchors, concrete manholes and hand-holes, concrete walls for railway bridges, ultra-high-strength fiber-reinforced concrete, and precast concrete floor panels and construction materials; and soundproof construction materials. It operates in Japan, Myanmar, Vietnam, Thailand, and Indonesia. Nippon Concrete Industries Co., Ltd. was incorporated in 1948 and is headquartered in Tokyo, Japan.
IPO date
Oct 02, 1961
Employees
1,351
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
53,650,671
1.25%
52,986,076
11.84%
47,376,648
-3.07%
Cost of revenue
45,101,845
46,930,904
40,100,268
Unusual Expense (Income)
NOPBT
8,548,826
6,055,172
7,276,380
NOPBT Margin
15.93%
11.43%
15.36%
Operating Taxes
1,507,036
491,974
754,967
Tax Rate
17.63%
8.12%
10.38%
NOPAT
7,041,790
5,563,198
6,521,413
Net income
614,274
-239.86%
(439,196)
-150.12%
876,336
-53.16%
Dividends
(355,280)
(249,621)
(622,276)
Dividend yield
1.62%
1.80%
3.81%
Proceeds from repurchase of equity
(16)
(239,164)
4,738,994
BB yield
0.00%
1.72%
-29.04%
Debt
Debt current
6,384,000
6,211,282
6,413,554
Long-term debt
7,067,732
7,197,342
6,818,248
Deferred revenue
1,242,252
1,193,732
Other long-term liabilities
1,930,198
638,901
518,497
Net debt
(12,216,501)
(8,393,630)
(10,347,931)
Cash flow
Cash from operating activities
5,835,045
432,378
2,879,062
CAPEX
(1,625,068)
(1,550,653)
(1,785,470)
Cash from investing activities
(1,351,691)
(1,434,478)
(3,590,316)
Cash from financing activities
(511,753)
(447,390)
532,707
FCF
10,171,756
4,358,029
6,369,443
Balance
Cash
11,120,707
7,136,254
8,599,733
Long term investments
14,547,526
14,666,000
14,980,000
Excess cash
22,985,699
19,152,950
21,210,901
Stockholders' equity
37,546,836
34,812,375
35,596,401
Invested Capital
32,357,768
33,127,587
31,842,280
ROIC
21.51%
17.13%
21.78%
ROCE
13.90%
10.53%
12.48%
EV
Common stock shares outstanding
54,296
54,402
56,081
Price
405.00
58.82%
255.00
-12.37%
291.00
-29.37%
Market cap
21,989,880
58.51%
13,872,510
-14.99%
16,319,571
-29.53%
EV
12,663,186
8,188,470
8,590,402
EBITDA
10,434,948
7,972,040
9,452,620
EV/EBITDA
1.21
1.03
0.91
Interest
71,430
63,658
54,730
Interest/NOPBT
0.84%
1.05%
0.75%