XJPX
5246
Market cap83mUSD
Jul 10, Last price
680.00JPY
1D
5.10%
1Q
7.59%
IPO
57.41%
Name
ELEMENTS Inc
Chart & Performance
P/E
—
P/S
3.67
EPS
—
Div Yield, %
—
Shrs. gr., 5y
4.38%
Rev. gr., 5y
32.62%
Revenues
3.90b
+53.01%
Net income
-701m
L+427.15%
CFO
-498m
L
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
ELEMENTS, Inc. delivers advanced data-driven identity verification and personalized service solutions through a backend-as-a-service (BaaS) model, catering to a diverse array of companies across numerous sectors. The firm also dedicates resources to research and development for image recognition technologies and robust data analysis infrastructure, which bolsters its personal authentication offerings. Furthermore, ELEMENTS is involved in the design, production, and distribution of consumer products, including apparel, foodstuffs, and housing-related items. Headquartered in Tokyo, Japan, the company was established in 2013.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2025‑11 | 2024‑11 | 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||