XJPX5244
Market cap82mUSD
Jan 17, Last price
306.00JPY
1D
-3.47%
1Q
5.52%
IPO
-30.30%
Name
jig.jp Co Ltd
Chart & Performance
P/E
10.59
P/S
1.05
EPS
28.89
Div Yield, %
0.75%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
12.25b
+16.60%
Net income
1.21b
+24.16%
CFO
1.88b
+122.34%
Dividend
Mar 28, 20250 JPY/sh
Profile
jig.jp Co., Ltd. engages in the planning, development, and provision of mobile software in Japan. It offers Fuwacchi, a software solution that allows anyone to distribute and watch videos and radio; jigbrowser, a full browser application for viewing PC sites from mobile phones; open data platform, a service that allows to publish open data with Excel; and Ichigo Jam, a computer application for use in programming for children and beginners. The company was founded in 2003 and is based in Shibuya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 12,247,048 16.60% | 10,503,735 16.91% | 8,984,223 34.08% | ||
Cost of revenue | 4,974,407 | 4,793,832 | 434,537 | ||
Unusual Expense (Income) | |||||
NOPBT | 7,272,641 | 5,709,903 | 8,549,686 | ||
NOPBT Margin | 59.38% | 54.36% | 95.16% | ||
Operating Taxes | 608,954 | 7,861 | (38,638) | ||
Tax Rate | 8.37% | 0.14% | |||
NOPAT | 6,663,687 | 5,702,042 | 8,588,324 | ||
Net income | 1,214,939 24.16% | 978,530 -554.98% | (215,071) -194.52% | ||
Dividends | (96,303) | ||||
Dividend yield | 0.66% | ||||
Proceeds from repurchase of equity | 19,380 | 577,075 | |||
BB yield | -0.15% | ||||
| Debt | |||||
Debt current | 67,104 | 67,104 | 179,472 | ||
Long-term debt | 287,240 | 354,344 | 20,189 | ||
Deferred revenue | |||||
Other long-term liabilities | 60,000 | 1,000 | (6) | ||
Net debt | (3,260,942) | (1,502,272) | (870,559) | ||
| Cash flow | |||||
Cash from operating activities | 1,875,917 | 843,705 | (360,606) | ||
CAPEX | (8,846) | (229,695) | (189,136) | ||
Cash from investing activities | (79,760) | (228,372) | (177,136) | ||
Cash from financing activities | (163,407) | 241,167 | 748,404 | ||
FCF | 6,802,202 | 5,485,021 | 8,261,036 | ||
| Balance | |||||
Cash | 3,420,470 | 1,787,720 | 931,220 | ||
Long term investments | 194,816 | 136,000 | 139,000 | ||
Excess cash | 3,002,934 | 1,398,533 | 621,009 | ||
Stockholders' equity | 2,358,298 | 1,240,662 | 261,132 | ||
Invested Capital | 1,310,711 | 1,015,019 | 994,314 | ||
ROIC | 573.04% | 567.56% | 1,131.57% | ||
ROCE | 198.22% | 253.13% | 681.00% | ||
| EV | |||||
Common stock shares outstanding | 44,308 | 44,479 | 40,185 | ||
Price | 327.00 11.99% | 292.00 | |||
Market cap | 14,488,868 11.56% | 12,987,762 | |||
EV | 11,227,926 | 11,485,490 | |||
EBITDA | 7,287,765 | 5,720,603 | 8,550,662 | ||
EV/EBITDA | 1.54 | 2.01 | |||
Interest | 2,566 | 2,266 | 410 | ||
Interest/NOPBT | 0.04% | 0.04% | 0.00% | ||