Loading...
XJPX5237
Market cap62mUSD
Jan 21, Last price  
848.00JPY
1D
0.00%
1Q
3.29%
Jan 2017
-19.39%
Name

Nozawa Corp

Chart & Performance

D1W1MN
XJPX:5237 chart
P/E
11.19
P/S
0.42
EPS
75.78
Div Yield, %
4.12%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
-1.09%
Revenues
23.07b
+10.01%
19,253,558,00017,756,053,00016,288,227,00015,216,057,00016,554,489,00017,287,581,00020,203,414,00020,964,547,00021,821,979,00023,118,055,00022,213,232,00024,372,854,00022,486,954,00022,394,324,00020,546,522,00020,975,618,00023,074,880,000
Net income
875m
+79.78%
171,387,00051,262,000231,347,0007,827,000210,451,000568,138,000858,957,0001,700,513,0001,515,847,0002,249,476,0001,881,022,000-892,086,000854,777,0001,262,294,0001,713,567,000486,597,000874,814,000
CFO
2.03b
+159.15%
1,049,901,000551,380,000622,066,000635,197,000879,558,000965,010,0002,260,487,0001,859,436,0002,693,567,0002,155,700,0001,857,837,0001,572,733,000667,910,0002,410,757,0002,151,260,000782,319,0002,027,413,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nozawa Corporation manufactures and sells extruded cement panels in Japan. Its principal products include flat panels, rib and emboss design panels, and coated panels. The company offers extruded cement panels for resistance against noise, freezing, fire, and earthquakes; and exterior walls and partitions of various office buildings, plants, and warehouses, as well as for external insulation systems with other application technologies. It also engages in the manufacture and sale of building materials. The company was founded in 1890 and is headquartered in Kobe, Japan.
URL
https://www.nozawa-kobe.co.jp/
IPO date
May 01, 1949
Employees
358
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
23,074,880
10.01%
20,975,618
2.09%
20,546,522
-8.25%
Cost of revenue
21,554,542
19,968,445
18,698,012
Unusual Expense (Income)
NOPBT
1,520,338
1,007,173
1,848,510
NOPBT Margin
6.59%
4.80%
9.00%
Operating Taxes
533,989
264,981
484,948
Tax Rate
35.12%
26.31%
26.23%
NOPAT
986,349
742,192
1,363,562
Net income
874,814
79.78%
486,597
-71.60%
1,713,567
35.75%
Dividends
(398,510)
(454,322)
(341,226)
Dividend yield
3.63%
5.78%
4.18%
Proceeds from repurchase of equity
(306)
19,408
(64,313)
BB yield
0.00%
-0.25%
0.79%
Debt
Debt current
14,372
15,002
19,654
Long-term debt
35,330
65,412
100,068
Deferred revenue
958
2,394,687
2,289,838
Other long-term liabilities
2,960,065
354,279
374,433
Net debt
(10,974,227)
(9,477,566)
(9,441,399)
Cash flow
Cash from operating activities
2,027,413
782,319
2,151,260
CAPEX
(1,129,000)
(559,892)
(685,129)
Cash from investing activities
(1,218,329)
(333,298)
(632,993)
Cash from financing activities
(413,692)
(474,223)
(454,541)
FCF
533,979
519,695
1,298,812
Balance
Cash
7,388,821
6,993,033
7,016,032
Long term investments
3,635,108
2,564,947
2,545,089
Excess cash
9,870,185
8,509,199
8,533,795
Stockholders' equity
18,481,005
17,271,562
17,139,042
Invested Capital
12,925,988
12,576,558
12,277,192
ROIC
7.74%
5.97%
11.03%
ROCE
6.26%
4.47%
8.30%
EV
Common stock shares outstanding
11,462
11,402
11,402
Price
957.00
38.90%
689.00
-3.77%
716.00
-1.10%
Market cap
10,969,134
39.63%
7,855,978
-3.77%
8,163,832
-1.10%
EV
(5,093)
(1,621,588)
(1,277,567)
EBITDA
2,248,197
1,701,521
2,564,492
EV/EBITDA
Interest
3,368
3,535
5,939
Interest/NOPBT
0.22%
0.35%
0.32%