XJPX5233
Market cap2.61bUSD
Dec 25, Last price
3,552.00JPY
1D
0.03%
1Q
3.92%
Jan 2017
-4.00%
Name
Taiheiyo Cement Corp
Chart & Performance
Profile
Taiheiyo Cement Corporation engages in the cement, mineral resources, environmental, and construction materials businesses in Japan and internationally. The company's Cement segment offers ordinary Portland cement, specialty cement, soil stabilizers, and ready-mixed concrete. Its Mineral Resources segment sells limestone aggregate products comprising course and fine aggregate used in ready-mixed concrete, and aggregate used in concrete products and civil engineering; sandstone and andesite as aggregate materials; quicklime, slaked lime, filler, silica, and silica powder; and hollow ceramics, sepiolite, wollastonite, and kaolin, as well as recycles surplus construction soil. The company's Environmental segment recycles used tires, waste plastics, paper sludge, waste casting sand, other industrial waste, surplus soil from water purification, sewage sludge, dredging sludge, and other wastes discarded from municipalities, as well as engages in the CFC treatment and building waste treatment plants; develops and commercializes environmental recycling technologies, including ash washing system and applied kiln system; supplies flue gas desulfurization materials, such as calcium carbonate to coal-fired power plants; and sells slag powder and other inorganic materials, coal, heavy oil, and other fuels, as well as chemicals and gypsum. Its Construction Materials segment produces precast concrete products; promenades, interlocking blocks, and concrete housing products; acoustic panels used to reduce construction noise; and fireproof covering materials used in tunnels. The company's Other Businesses segment leases land for office buildings, commercial stores, leisure facilities, distribution warehouses, and other structures, as well as develops land for residential housing; and engages in the data processing, transportation and warehouse, engineering, chemical products, and sports businesses. Taiheiyo Cement Corporation was incorporated in 1881 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
12,720
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 886,275,000 9.48% | 809,542,000 14.31% | 708,201,000 -18.02% | |||||||
Cost of revenue | 829,805,000 | 810,942,000 | 666,729,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 56,470,000 | (1,400,000) | 41,472,000 | |||||||
NOPBT Margin | 6.37% | 5.86% | ||||||||
Operating Taxes | 14,358,000 | 17,872,000 | 11,769,000 | |||||||
Tax Rate | 25.43% | 28.38% | ||||||||
NOPAT | 42,112,000 | (19,272,000) | 29,703,000 | |||||||
Net income | 43,272,000 -230.31% | (33,206,000) -214.62% | 28,971,000 -38.10% | |||||||
Dividends | (8,215,000) | (8,204,000) | (7,648,000) | |||||||
Dividend yield | 2.00% | 2.69% | 3.08% | |||||||
Proceeds from repurchase of equity | (5,024,000) | 172,547,000 | 59,367,000 | |||||||
BB yield | 1.22% | -56.49% | -23.94% | |||||||
Debt | ||||||||||
Debt current | 142,915,000 | 186,573,000 | 123,986,000 | |||||||
Long-term debt | 277,163,000 | 269,939,000 | 173,562,000 | |||||||
Deferred revenue | 8,000 | 38,416,000 | 35,982,000 | |||||||
Other long-term liabilities | 99,369,000 | 54,056,000 | 42,358,000 | |||||||
Net debt | 206,505,000 | 208,609,000 | 72,688,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 140,543,000 | (268,000) | 71,191,000 | |||||||
CAPEX | (87,363,000) | (63,996,000) | (67,766,000) | |||||||
Cash from investing activities | (82,138,000) | (93,344,000) | (83,919,000) | |||||||
Cash from financing activities | (59,476,000) | 112,080,000 | (3,742,000) | |||||||
FCF | 29,194,000 | (138,384,000) | (19,315,000) | |||||||
Balance | ||||||||||
Cash | 80,101,000 | 79,842,000 | 60,271,000 | |||||||
Long term investments | 133,472,000 | 168,061,000 | 164,589,000 | |||||||
Excess cash | 169,259,250 | 207,425,900 | 189,449,950 | |||||||
Stockholders' equity | 564,274,000 | 957,906,000 | 1,015,126,000 | |||||||
Invested Capital | 921,765,750 | 840,209,100 | 713,557,050 | |||||||
ROIC | 4.78% | 4.28% | ||||||||
ROCE | 5.07% | 4.54% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 116,610 | 122,825 | 122,825 | |||||||
Price | 3,519.00 41.50% | 2,487.00 23.18% | 2,019.00 -30.64% | |||||||
Market cap | 410,350,590 34.34% | 305,466,024 23.18% | 247,983,877 -30.64% | |||||||
EV | 650,029,590 | 1,013,019,024 | 861,143,877 | |||||||
EBITDA | 122,815,000 | 63,065,000 | 97,536,000 | |||||||
EV/EBITDA | 5.29 | 16.06 | 8.83 | |||||||
Interest | 3,589,000 | 2,746,000 | 2,195,000 | |||||||
Interest/NOPBT | 6.36% | 5.29% |