Loading...
XJPX5218
Market cap171mUSD
Jan 21, Last price  
1,128.00JPY
1D
0.64%
1Q
-14.85%
Jan 2017
33.37%
IPO
-53.88%
Name

Ohara Inc

Chart & Performance

D1W1MN
XJPX:5218 chart
P/E
17.48
P/S
0.98
EPS
64.52
Div Yield, %
2.09%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-0.07%
Revenues
28.12b
-0.64%
30,574,775,00019,490,582,00027,456,482,00028,659,614,00031,661,386,00026,103,105,00024,797,010,00022,820,286,00021,329,498,00024,628,761,00028,221,778,00023,407,219,00017,873,038,00023,521,936,00028,304,613,00028,123,223,000
Net income
1.57b
-25.71%
3,915,695,000-1,848,284,0001,963,555,000866,022,000475,588,000-4,005,194,00017,342,000545,502,000-372,407,0001,513,666,0003,220,017,000466,272,000-4,226,564,0001,460,494,0002,116,163,0001,572,040,000
CFO
1.84b
-20.23%
4,652,227,0003,571,551,0004,307,402,000-2,304,902,0002,744,693,0005,007,443,0003,969,867,0001,573,759,0001,447,125,0001,960,070,0003,016,925,0001,927,731,0002,479,533,0001,938,318,0002,303,094,0001,837,173,000
Dividend
Oct 30, 202423 JPY/sh

Profile

Ohara Inc. manufactures and sells glass materials for optical and electronics applications in Japan and internationally. It offers optical glass/eco-optical glass, low Tg optical glasses for glass mold lens, and high transmission and low photoelastic constant glass; and electronics products, such as ultra low expansion glass-ceramics, glass-ceramic substrate for DWDM thin-film filters, glass disk for magnetic head flying height testers, lithium-ion conductive glass-ceramics, fiber glasses for light guide, i-line high homogeneity glass, glass for art, measurement service on glasses/ceramics, and quartz glass. The company also provides measurement and analysis services on characteristics of optical materials. Ohara Inc. was founded in 1935 and is headquartered in Sagamihara-Shi, Japan.
IPO date
Oct 21, 2005
Employees
1,505
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
28,123,223
-0.64%
28,304,613
20.33%
Cost of revenue
25,889,289
25,292,377
Unusual Expense (Income)
NOPBT
2,233,934
3,012,236
NOPBT Margin
7.94%
10.64%
Operating Taxes
1,041,413
1,279,632
Tax Rate
46.62%
42.48%
NOPAT
1,192,521
1,732,604
Net income
1,572,040
-25.71%
2,116,163
44.89%
Dividends
(489,381)
(366,630)
Dividend yield
1.61%
1.24%
Proceeds from repurchase of equity
(44)
BB yield
0.00%
Debt
Debt current
4,628,059
3,537,585
Long-term debt
2,927,454
3,650,113
Deferred revenue
Other long-term liabilities
1,355,230
2,032,576
Net debt
(13,805,477)
(13,814,713)
Cash flow
Cash from operating activities
1,837,173
2,303,094
CAPEX
(1,626,000)
(1,479,142)
Cash from investing activities
(2,105,307)
(1,993,802)
Cash from financing activities
(7,282)
(760,537)
FCF
(854,894)
(1,338,788)
Balance
Cash
14,806,248
14,459,354
Long term investments
6,554,742
6,543,057
Excess cash
19,954,829
19,587,180
Stockholders' equity
33,762,447
38,792,526
Invested Capital
35,308,197
33,076,180
ROIC
3.49%
5.48%
ROCE
3.93%
5.57%
EV
Common stock shares outstanding
24,359
24,351
Price
1,250.00
3.14%
1,212.00
-12.49%
Market cap
30,449,201
3.17%
29,513,890
-12.47%
EV
16,905,199
15,936,787
EBITDA
3,695,060
4,412,472
EV/EBITDA
4.58
3.61
Interest
38,846
37,051
Interest/NOPBT
1.74%
1.23%