Loading...
XJPX5210
Market cap99mUSD
Jan 20, Last price  
1,542.00JPY
1D
0.00%
1Q
3.80%
Jan 2017
-25.10%
Name

Nihon Yamamura Glass Co Ltd

Chart & Performance

D1W1MN
XJPX:5210 chart
P/E
1.28
P/S
0.22
EPS
1,200.81
Div Yield, %
2.95%
Shrs. gr., 5y
-0.55%
Rev. gr., 5y
0.74%
Revenues
72.87b
+6.95%
75,320,000,00073,435,000,00072,784,000,00072,600,000,00070,928,000,00070,539,000,00071,887,000,00070,161,000,00070,456,000,00068,772,000,00070,360,000,00070,251,000,00067,372,000,00057,136,000,00064,291,000,00068,138,000,00072,874,000,000
Net income
12.26b
P
1,589,000,000526,000,0002,604,000,0001,887,000,000975,000,000209,000,000-2,660,000,0005,419,000,0001,139,000,0001,416,000,000130,000,000166,000,000-151,000,000-5,313,000,000-9,651,000,000-3,007,000,00012,261,000,000
CFO
5.66b
+249.14%
7,300,000,0005,642,000,00010,024,000,0004,696,000,0004,153,000,0002,538,000,0002,068,000,0001,537,000,0006,209,000,0003,480,000,0005,365,000,0003,975,000,0003,792,000,0004,822,000,0005,584,000,0001,622,000,0005,663,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nihon Yamamura Glass Co., Ltd. produces and sells glass bottles and plastic closures in Japan and internationally. It is also involved in production and sale of powdered glass and glass paste; and designing, manufacturing, sale, and installation work of machines and plant facilities. The company was founded in 1914 and is headquartered in Amagasaki, Japan.
URL
https://www.yamamura.co.jp/
IPO date
Oct 01, 1961
Employees
1,876
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
72,874,000
6.95%
68,138,000
5.98%
64,291,000
12.52%
Cost of revenue
67,967,000
63,459,000
58,650,000
Unusual Expense (Income)
NOPBT
4,907,000
4,679,000
5,641,000
NOPBT Margin
6.73%
6.87%
8.77%
Operating Taxes
2,064,000
(828,000)
466,000
Tax Rate
42.06%
8.26%
NOPAT
2,843,000
5,507,000
5,175,000
Net income
12,261,000
-507.75%
(3,007,000)
-68.84%
(9,651,000)
81.65%
Dividends
(2,000)
(2,000)
(206,000)
Dividend yield
0.01%
0.03%
2.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,461,000
11,884,000
11,318,000
Long-term debt
17,695,000
20,681,000
23,145,000
Deferred revenue
(10,000)
3,004,000
2,992,000
Other long-term liabilities
3,496,000
1,644,000
1,945,000
Net debt
(10,897,000)
1,096,000
203,000
Cash flow
Cash from operating activities
5,663,000
1,622,000
5,584,000
CAPEX
(2,477,000)
(1,767,000)
(1,828,000)
Cash from investing activities
7,722,000
(2,926,000)
(1,490,000)
Cash from financing activities
(10,119,000)
(2,207,000)
(3,384,000)
FCF
684,000
6,849,000
11,937,000
Balance
Cash
10,990,000
7,647,000
11,129,000
Long term investments
24,063,000
23,822,000
23,131,000
Excess cash
31,409,300
28,062,100
31,045,450
Stockholders' equity
36,532,000
59,848,000
65,511,000
Invested Capital
47,246,700
45,608,900
46,774,550
ROIC
6.12%
11.92%
10.48%
ROCE
6.24%
6.35%
7.22%
EV
Common stock shares outstanding
10,211
10,212
10,213
Price
1,713.00
154.15%
674.00
-17.70%
819.00
-20.02%
Market cap
17,491,443
154.13%
6,882,888
-17.71%
8,364,447
-20.02%
EV
6,757,443
45,539,888
49,302,447
EBITDA
8,454,000
8,749,000
10,583,000
EV/EBITDA
0.80
5.21
4.66
Interest
238,000
261,000
314,000
Interest/NOPBT
4.85%
5.58%
5.57%