Loading...
XJPX5194
Market cap66mUSD
Jan 21, Last price  
948.00JPY
1D
-0.11%
1Q
-6.97%
Jan 2017
4.64%
Name

Sagami Rubber Industries Co Ltd

Chart & Performance

D1W1MN
XJPX:5194 chart
P/E
251.29
P/S
1.68
EPS
3.77
Div Yield, %
1.05%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.47%
Revenues
6.11b
+2.14%
4,627,550,0004,841,146,0004,513,579,0004,343,845,0003,827,109,0004,024,627,0004,301,580,0004,928,777,0004,850,088,0005,710,305,0005,909,351,0006,258,056,0006,563,313,0005,586,476,0005,414,759,0005,984,735,0006,112,570,000
Net income
41m
-93.92%
-168,988,000-156,298,000322,215,000149,812,00078,103,000304,108,000408,987,000546,930,000317,182,0001,113,644,0001,308,096,000553,123,000902,321,000598,046,0001,097,670,000673,516,00040,956,000
CFO
374m
-58.44%
193,499,000210,726,000796,819,000704,488,000282,301,000545,013,000421,907,000480,330,000989,484,0001,146,139,000793,271,000981,332,0001,229,026,0001,406,642,000905,316,000898,874,000373,598,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sagami Rubber Industries Co., Ltd. primarily manufactures and supplies condoms. The company offers polyurethane and latex condoms, external catheters, and probe covers; plastic films; and healthcare products and services. It sells its products in Japan, France, Switzerland, Italy, Portugal, Spain, Finland, Norway, Sweden, Korea, Vietnam, Mexico, and the United States. The company was founded in 1934 and is headquartered in Atsugi, Japan.
URL
https://www.sagami-gomu.co.jp/
IPO date
Oct 02, 1961
Employees
809
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
6,112,570
2.14%
5,984,735
10.53%
5,414,759
-3.07%
Cost of revenue
5,856,451
5,420,914
4,407,485
Unusual Expense (Income)
NOPBT
256,119
563,821
1,007,274
NOPBT Margin
4.19%
9.42%
18.60%
Operating Taxes
355,320
383,435
349,930
Tax Rate
138.73%
68.01%
34.74%
NOPAT
(99,201)
180,386
657,344
Net income
40,956
-93.92%
673,516
-38.64%
1,097,670
83.54%
Dividends
(108,487)
(108,495)
(108,363)
Dividend yield
1.04%
1.21%
1.33%
Proceeds from repurchase of equity
(313)
498,285
1,032,129
BB yield
0.00%
-5.56%
-12.66%
Debt
Debt current
5,323,927
5,454,857
5,281,773
Long-term debt
420,897
952,913
1,216,834
Deferred revenue
(87,760)
(71,676)
Other long-term liabilities
477,103
526,843
517,184
Net debt
3,728,737
4,028,413
4,494,753
Cash flow
Cash from operating activities
373,598
898,874
905,316
CAPEX
(130,994)
(186,932)
(675,009)
Cash from investing activities
(133,054)
(184,862)
(675,759)
Cash from financing activities
(906,580)
(422,127)
(189,896)
FCF
(152,800)
(418,142)
(686,916)
Balance
Cash
1,192,417
1,849,736
1,531,378
Long term investments
823,670
529,621
472,476
Excess cash
1,710,458
2,080,120
1,733,116
Stockholders' equity
9,463,147
9,400,817
8,812,265
Invested Capital
14,613,088
14,493,873
13,978,690
ROIC
1.27%
4.94%
ROCE
1.57%
3.38%
6.38%
EV
Common stock shares outstanding
10,856
10,856
10,857
Price
962.00
16.61%
825.00
9.85%
751.00
-33.19%
Market cap
10,443,472
16.61%
8,956,200
9.84%
8,153,607
-33.19%
EV
14,430,782
13,368,524
13,444,571
EBITDA
914,220
1,177,129
1,505,016
EV/EBITDA
15.78
11.36
8.93
Interest
127,551
84,273
41,725
Interest/NOPBT
49.80%
14.95%
4.14%