XJPX5192
Market cap695mUSD
Jan 17, Last price
3,830.00JPY
1D
-0.13%
1Q
-1.79%
Jan 2017
92.08%
Name
Mitsuboshi Belting Ltd
Chart & Performance
Profile
Mitsuboshi Belting Ltd. manufactures and sells industrial belts, waterproofing and water shielding sheets, and engineering plastics and structural foams in Japan and internationally. The company offers automobile and motorcycle transmission belts and related products, such as v-ribbed belts, raw edge v-belts, timing belts, variable speed belts, accessory drive systems, and PRIMESTARS belts; and general industrial transmission belts, pulleys, and related products, including synchronous power transmission, frictional forced power transmission, and couplings. It also provides conveyer belts, systems, and related products; and engineering plastic materials and processed products. In addition, the company offers waterproofing materials for construction and related products; civil engineering water-shielding materials; and electronic and coating materials consisting of high-temperature firing conductive pastes, resistive pastes, silver nano particle-related products, metallized ceramic substrates, and glass coatings and inks. It also provides functional products, such as worm wheel blanks and machine tool wipers. The company was formerly known as Mitsuboshi Chotai Co., Ltd. and changed its name to Mitsuboshi Belting Ltd. in May 1961. Mitsuboshi Belting Ltd. was founded in 1919 and is headquartered in Kobe, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 84,014,000 1.33% | 82,911,000 10.74% | 74,870,000 15.43% | |||||||
Cost of revenue | 76,254,000 | 76,085,000 | 69,260,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,760,000 | 6,826,000 | 5,610,000 | |||||||
NOPBT Margin | 9.24% | 8.23% | 7.49% | |||||||
Operating Taxes | 3,184,000 | 2,742,000 | 2,359,000 | |||||||
Tax Rate | 41.03% | 40.17% | 42.05% | |||||||
NOPAT | 4,576,000 | 4,084,000 | 3,251,000 | |||||||
Net income | 7,102,000 0.44% | 7,071,000 10.83% | 6,380,000 56.91% | |||||||
Dividends | (7,232,000) | (6,568,000) | (1,833,000) | |||||||
Dividend yield | 5.46% | 5.88% | 3.12% | |||||||
Proceeds from repurchase of equity | (2,000) | 3,798,000 | (679,000) | |||||||
BB yield | 0.00% | -3.40% | 1.16% | |||||||
Debt | ||||||||||
Debt current | 3,303,000 | 4,229,000 | 3,227,000 | |||||||
Long-term debt | 3,113,000 | 4,710,000 | 1,510,000 | |||||||
Deferred revenue | 2,469,000 | 2,764,000 | ||||||||
Other long-term liabilities | 3,147,000 | 1,107,000 | 1,001,000 | |||||||
Net debt | (52,053,000) | (40,380,000) | (45,626,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,926,000 | 9,341,000 | 9,044,000 | |||||||
CAPEX | (5,045,000) | (5,600,000) | (6,058,000) | |||||||
Cash from investing activities | (2,665,000) | (6,997,000) | (7,380,000) | |||||||
Cash from financing activities | (9,469,000) | (3,741,000) | (3,245,000) | |||||||
FCF | 1,279,000 | (1,191,000) | (2,206,000) | |||||||
Balance | ||||||||||
Cash | 35,855,000 | 35,307,000 | 34,708,000 | |||||||
Long term investments | 22,614,000 | 14,012,000 | 15,655,000 | |||||||
Excess cash | 54,268,300 | 45,173,450 | 46,619,500 | |||||||
Stockholders' equity | 101,002,000 | 166,568,000 | 165,342,000 | |||||||
Invested Capital | 53,427,700 | 54,030,550 | 46,573,500 | |||||||
ROIC | 8.52% | 8.12% | 7.34% | |||||||
ROCE | 6.74% | 6.57% | 5.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,364 | 28,386 | 28,968 | |||||||
Price | 4,670.00 18.68% | 3,935.00 94.13% | 2,027.00 13.81% | |||||||
Market cap | 132,459,880 18.59% | 111,698,910 90.23% | 58,718,136 13.39% | |||||||
EV | 80,406,880 | 144,871,910 | 87,282,136 | |||||||
EBITDA | 12,048,000 | 10,930,000 | 9,477,000 | |||||||
EV/EBITDA | 6.67 | 13.25 | 9.21 | |||||||
Interest | 58,000 | 51,000 | 43,000 | |||||||
Interest/NOPBT | 0.75% | 0.75% | 0.77% |