Loading...
XJPX
5142
Market cap107mUSD
Jun 13, Last price  
1,129.00JPY
1D
-1.14%
1Q
-22.51%
Jan 2017
-28.00%
Name

Achilles Corp

Chart & Performance

D1W1MN
P/E
—
P/S
0.20
EPS
—
Div Yield, %
1.77%
Shrs. gr., 5y
-2.34%
Rev. gr., 5y
-1.71%
Revenues
78.61b
-5.20%
97,505,000,00099,012,000,000101,100,000,000101,750,000,00094,937,000,00087,922,000,00086,808,000,00081,301,000,00081,598,000,00088,006,000,00089,056,000,00088,344,000,00086,937,000,00087,910,000,00085,705,000,00080,225,000,00073,617,000,00075,953,000,00082,917,000,00078,607,000,000
Net income
-8.21b
L+581.89%
1,298,000,0001,470,000,0001,481,000,0001,003,000,000101,000,000602,000,0001,509,000,000-356,000,0001,423,000,0001,734,000,0001,287,000,0002,543,000,0001,974,000,0002,284,000,000338,000,0001,895,000,0003,215,000,0001,525,000,000-1,204,000,000-8,210,000,000
CFO
1.88b
P
6,395,000,0003,919,000,0005,039,000,0004,704,000,0002,642,000,0008,251,000,0006,067,000,0003,104,000,0004,558,000,0001,589,000,0002,201,000,0002,883,000,0006,296,000,0004,670,000,0003,543,000,0007,549,000,0004,509,000,0004,707,000,000-1,072,000,0001,878,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Achilles Corporation manufactures and sells shoes, plastic products, and industrial materials in Japan. It offers walking and sports shoes for kids, women, and men under the Achilles SORBO, SYUNSOKU, SYUNSOKU Baby, SYUNSOKU Junior, SYUNSOKU DANCE, and SYUNSOKU Kizuna names, as well as provides a range of shoes through tie-ups with other international brands. The company also provides synthetic leather under the Cabron name; casting leather under the Partner name; PVC and PU leathers, which are used as the materials of furniture and shoes; housing materials, such as floor and wall coverings; and rubberized cloth products for the manufacture of rainwear, inflatable boats, and air tents. In addition, it offers rigid fluorocarbon-free urethane foam insulating materials; polystyrene foam products; flexible urethane products; ST polymer used in the production of parts for personal computers and electronics; various electronics-related items, including EMI shields, heat conductive sheets, etc.; RIM molds; and paint masking tools. The company also exports its products to the United States, Europe, Asia, Oceania, and Africa. The company was formerly known as Kohkoku Chemical Industry and changed its name to Achilles Corporation in February 1982. Achilles Corporation was founded in 1947 and is headquartered in Tokyo, Japan.
URL
https://www.achilles.jp/
IPO date
Oct 02, 1961
Employees
1,649
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
78,607,000
-5.20%
82,917,000
9.17%
Cost of revenue
71,958,000
76,829,000
Unusual Expense (Income)
NOPBT
6,649,000
6,088,000
NOPBT Margin
8.46%
7.34%
Operating Taxes
3,502,000
(38,000)
Tax Rate
52.67%
NOPAT
3,147,000
6,126,000
Net income
(8,210,000)
581.89%
(1,204,000)
-178.95%
Dividends
(604,000)
(625,000)
Dividend yield
2.67%
2.99%
Proceeds from repurchase of equity
(1,187,000)
(6,626,000)
BB yield
5.25%
31.75%
Debt
Debt current
4,400,000
3,600,000
Long-term debt
10,250,000
7,500,000
Deferred revenue
4,463,000
Other long-term liabilities
4,631,000
40,000
Net debt
4,640,000
(4,504,000)
Cash flow
Cash from operating activities
1,878,000
(1,072,000)
CAPEX
(4,249,000)
(4,838,000)
Cash from investing activities
(3,793,000)
(4,484,000)
Cash from financing activities
1,758,000
4,547,000
FCF
5,738,000
1,704,000
Balance
Cash
6,852,000
6,887,000
Long term investments
3,158,000
8,717,000
Excess cash
6,079,650
11,458,150
Stockholders' equity
37,008,000
83,916,000
Invested Capital
52,748,350
50,103,850
ROIC
6.12%
12.91%
ROCE
10.74%
9.81%
EV
Common stock shares outstanding
14,654
15,404
Price
1,543.00
13.87%
1,355.00
7.03%
Market cap
22,611,519
8.33%
20,872,420
4.99%
EV
27,251,519
57,806,420
EBITDA
10,077,000
9,417,000
EV/EBITDA
2.70
6.14
Interest
67,000
47,000
Interest/NOPBT
1.01%
0.77%