XJPX
5139
Market cap29mUSD
Jul 10, Last price
900.00JPY
1D
0.22%
1Q
-3.33%
IPO
-6.13%
Name
OpenWork Inc
Chart & Performance
P/E
5.72
P/S
1.03
EPS
157.45
Div Yield, %
—
Shrs. gr., 5y
0.37%
Rev. gr., 5y
26.08%
Revenues
4.65b
+31.39%
Net income
837m
+10.52%
CFO
1.42b
+76.37%
Dividend
Dec 29, 20264.5 JPY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
OpenWork Inc. is a Japanese firm specializing in the creation and management of an online platform for career development and talent acquisition. Its primary service, OpenWork, offers a wealth of company-specific details, such as employee testimonials, performance ratings, compensation figures, typical working hours, corporate financial results, and insights into hiring procedures. The platform also serves as a repository for job seeker resumes. Beyond recruitment, the company supplies unique alternative data analytics focused on Japanese businesses. Established in 2007, OpenWork Inc. is based in Shibuya, Japan, and operates as a subsidiary of Link and Motivation Inc.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||