Loading...
XJPX5129
Market cap70mUSD
Jan 16, Last price  
753.00JPY
1D
-1.44%
1Q
-19.72%
IPO
-59.69%
Name

Fixer Inc

Chart & Performance

D1W1MN
XJPX:5129 chart
P/E
70.95
P/S
1.71
EPS
10.61
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
6.47b
-41.46%
2,960,695,0003,606,449,00011,360,857,00011,049,754,0006,468,000,000
Net income
156m
-88.72%
142,778,000196,212,0001,495,315,0001,382,385,000156,000,000
CFO
-626m
L
210,656,000-3,173,0002,478,147,000539,808,000-626,000,000

Profile

IPO date
Oct 06, 2022
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑08
Income
Revenues
6,468,000
-41.46%
11,049,754
-2.74%
11,360,857
215.02%
Cost of revenue
4,402,000
7,275,114
8,121,323
Unusual Expense (Income)
NOPBT
2,066,000
3,774,640
3,239,534
NOPBT Margin
31.94%
34.16%
28.51%
Operating Taxes
112,000
706,698
889,983
Tax Rate
5.42%
18.72%
27.47%
NOPAT
1,954,000
3,067,942
2,349,551
Net income
156,000
-88.72%
1,382,385
-7.55%
1,495,315
662.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,000
1,112,821
BB yield
-0.01%
-4.32%
Debt
Debt current
7,000
20,783
80,393
Long-term debt
10,000
17,500
38,283
Deferred revenue
Other long-term liabilities
2,000
1,000
Net debt
(4,140,000)
(5,239,084)
(3,827,459)
Cash flow
Cash from operating activities
(626,000)
539,808
2,478,147
CAPEX
(46,000)
(224,000)
(45,394)
Cash from investing activities
(34,000)
(415,525)
(101,067)
Cash from financing activities
(18,000)
1,024,526
(155,851)
FCF
1,382,076
2,710,272
2,453,439
Balance
Cash
4,157,000
4,837,367
3,688,135
Long term investments
440,000
258,000
Excess cash
3,833,600
4,724,879
3,378,092
Stockholders' equity
4,696,000
4,542,553
2,596,800
Invested Capital
2,060,400
508,653
(200,604)
ROIC
152.12%
1,991.85%
780.30%
ROCE
35.05%
74.73%
135.19%
EV
Common stock shares outstanding
15,224
15,620
13,663
Price
1,080.00
-34.59%
1,651.00
 
Market cap
16,442,072
-36.24%
25,788,899
 
EV
12,302,072
20,549,815
EBITDA
2,132,000
3,820,732
3,270,369
EV/EBITDA
5.77
5.38
Interest
752
2,930
Interest/NOPBT
0.02%
0.09%